USAC · XBRL financial data
USA Compression Partners financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (USAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 668 | 633 | 705 | 846 | 950 | 998 |
| Selling, general and administrative | 60 | 56 | 61 | 73 | 73 | 66 |
| Operating income (loss) | (465) | 141 | 169 | 232 | 294 | 307 |
| Interest expense | 129 | 130 | 138 | 170 | 193 | 187 |
| Other income (expense) | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax expense (benefit) | 1 | 1 | 1 | 1 | 2 | 5 |
| Net income (loss) | (595) | 10 | 30 | 68 | 100 | 111 |
Balance sheet
CSVFiscal years (USAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 9 |
| Accounts receivable | 64 | 68 | 84 | — | — | — |
| Inventory | 85 | 86 | 94 | 115 | 134 | 134 |
| Prepaid and other current assets | 2 | 6 | 9 | 11 | 12 | 11 |
| Total current assets | 200 | 205 | 186 | 226 | 235 | 237 |
| Right-of-use asset | 23 | 20 | 18 | 17 | 14 | 14 |
| Goodwill | 0 | — | — | — | — | 0 |
| Total assets | 2,949 | 2,768 | 2,666 | 2,737 | 2,746 | 2,620 |
| Accounts payable | 14 | 23 | 35 | 40 | — | — |
| Accrued liabilities | 110 | 114 | 76 | 85 | 99 | 94 |
| Current portion of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 170 | 188 | 174 | 188 | 191 | 187 |
| Long-term debt | 1,927 | 1,973 | 2,107 | 2,336 | 2,503 | 2,524 |
| Lease liability, non-current | 21 | 19 | 16 | 15 | 12 | 11 |
| Total liabilities | 2,134 | 2,190 | 2,305 | 2,554 | 2,718 | 2,732 |
| Total liabilities and equity | 2,949 | 2,768 | 2,666 | 2,737 | 2,746 | 2,620 |
| Common shares outstanding (cover page) millions of shares | 97 | 97 | 98 | 103 | 118 | 145 |
Cash flows
CSVFiscal years (USAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (595) | 10 | 30 | 68 | 100 | 111 |
| Stock-based compensation | 8 | 16 | 16 | 22 | 17 | 4 |
| Net cash from operating activities | 293 | 265 | 261 | 272 | 341 | 394 |
| Purchases of property and equipment | 109 | 45 | 134 | 239 | 205 | 117 |
| Net cash from investing activities | (105) | (39) | (130) | (233) | (202) | (115) |
| Net cash from financing activities | (188) | (226) | (131) | (39) | (139) | (271) |
| Net change in cash | (0) | (0) | 0 | (0) | 0 | 9 |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| USA Compression Partners | 9.5 | 342 | 146* | 144.9M | 10-QJun 30, 2026 |
| Kodiak Gas Services | 138 | 391 | 99* | 101.1M | 10-QJun 30, 2026 |
| Kinetik Holdings | 7.8 | 581 | 161* | not reported | 10-QJun 30, 2026 |
| Excelerate Energy | 342 | 329 | 114* | not reported | 10-QJun 30, 2026 |
| Cheniere Energy Partners | 569 | 2,575 | 941* | 484.1M | 10-QSep 30, 2026 |
| Northwest Natural Holding | 24 | 244 | 110* | 42.1M | 10-QJun 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | 10-QJun 30, 2026 |
| NextDecade | 130 | 0 | 111* | 268.8M | 10-QSep 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.