CPHI · XBRL financial data

China Pharma Holdings financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CPHI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue1,0981,8032,150*9251,1001,134*1,1361,0267561,226*984948
Cost of revenue1,2452,0372,229*1,9401,6201,295*1,2721,1138161,075*698865
Gross profit(147)(233)(79)*(1,015)(520)(161)*(136)(87)(60)151*28584
Research and development2446148*164881*302140190*8419
General and administrative112246690*92345859*5074414251,079*1,2261,377
Total operating expenses3104801,105*3765661,035*6235655681,351*1,4031,515
Operating income (loss)(456)(714)(1,184)*(1,392)(1,085)(1,196)*(759)(652)(628)(1,200)*(1,117)(1,432)
Interest income123*21—10——00
Interest expense1386650*777*7777*99
Net income (loss)(593)(778)(1,232)*(1,438)(1,118)(1,224)*(786)(528)(651)(1,222)*(1,143)(1,458)
Earnings per share, basic USD per share(0.06)(0.06)—(0.09)(0.06)—(0.24)(0.16)(0.17)—(0.04)(0.04)
Earnings per share, diluted USD per share(0.06)(0.06)—(0.09)(0.06)—(0.24)(0.16)(0.17)—(0.04)(0.04)
Weighted average shares, basic thousands of shares9,91613,216—16,12417,307—3,2623,2623,874—25,60240,522
Weighted average shares, diluted thousands of shares——————3,2623,226——25,60240,522
  • † Share count changed about 1/10 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (CPHI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents9021,3701,424739700600400600268345168305
Accounts receivable—368504255333232329269225241196182
Inventory3,9143,7673,7332,8192,4992,2661,9791,6791,6501,6211,4991,362
Total current assets5,5275,8075,9973,9733,7393,2702,8512,7012,3292,3462,0042,007
Property and equipment, net8,3417,7687,1005,8175,3064,8834,7774,6264,5024,3924,3044,220
Right-of-use asset15213411777593819—198182162146
Total assets15,70415,35216,46914,26113,46614,88814,21713,76715,80530,99945,14444,710
Accrued liabilities12112029920983247195191170351311500
Total current liabilities10,5477,0586,8214,7124,7605,0175,1225,2516,6237,4007,2687,682
Lease liability, non-current785940—————1281129275
Total liabilities11,3529,2419,0156,8536,9377,1407,2477,3057,4918,2608,1208,529
Accumulated deficit(37,281)(38,058)(39,290)(41,684)(42,802)(44,027)(44,812)(45,341)(45,992)(47,214)(48,357)(49,816)
Total stockholders' equity4,3536,1117,4557,4096,5287,7486,9706,4628,31422,74037,02436,181
Total liabilities and equity15,70415,35216,46914,26113,46614,88814,21713,76715,80530,99945,14444,710
Common shares outstanding (cover page) thousands of shares11,43332,95214,81717,16319,25332,6193,2623,2625,02240,52240,52243,022
  • † Share count changed about 1/10 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (CPHI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(593)(778)(1,232)*(1,438)(1,118)(1,224)*(786)(528)(651)(1,222)*(1,143)(1,458)
Stock-based compensation———————0——00
Depreciation and amortization695*683*696*739*697*448*329321*356*497*——
Net cash from operating activities(216)*1,007*(22)*(73)*(47)*238*(58)291*(237)*152*(55)(33)*
Purchases of property and equipment——year only—(9)*20*58(0)*1*0*——
Net cash from investing activities5*(67)*(5)*—9*(273)*(81)(10)*(41)*(6)*——
Net cash from financing activities1*(476)*30*7*7*7*(70)(29)*(122)*(73)*(79)120*
Net change in cash(265)*468*54*(100)*(21)*(92)*(214)212*(357)*77*(177)136*
  • † Share count changed about 1/10 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
China Pharma Holdings305948(33)*43.0M9.3 quarters 10-QJun 30, 2026
Synlogic13,1830(922)*12.2M14.3 quarters 10-QJun 30, 2026
Matinas BioPharma Holdings761not reported(1,836)*14.7M0.4 quarters 10-QJun 30, 2026
Healthy Extracts1902,067306*14.7M— 10-QJun 30, 2026
Soligenix9,811not reported(1,707)*21.8M5.7 quarters 10-QJun 30, 2026
Target Group141,381(223)*617.0M0.1 quarters 10-QJun 30, 2026
Creative Medical Technology Holdings8,7140(1,472)*6.6M5.9 quarters 10-QJun 30, 2026
Aspira Women's Health47717(2,010)*46.6M0.2 quarters 10-QJun 30, 2026
Theriva Biologics11,3370*(3,085)*45.9M3.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.