CIFR · XBRL financial data
Cipher Digital financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 3 | 127 | 151 | 224 |
| Cost of revenue | — | — | 1 | 50 | 62 | 81 |
| General and administrative | — | — | 71 | 85 | 33 | 36 |
| Operating income (loss) | (0) | — | (37) | (20) | (44) | (422) |
| Interest income | 0 | — | 0 | 0 | 3 | 19 |
| Interest expense | — | — | 0 | 2 | 2 | 37 |
| Other income (expense) | — | — | — | (0) | (3) | (406) |
| Income tax expense (benefit) | — | — | 2 | 4 | 0 | (3) |
| Net income (loss) | (0) | — | (39) | (26) | (45) | (822) |
| Earnings per share, basic USD per share | — | — | (0.16) | (0.10) | (0.14) | (2.15) |
| Earnings per share, diluted USD per share | — | — | (0.16) | (0.10) | (0.14) | (2.15) |
| Weighted average shares, basic millions of shares | — | — | 248 | 252 | 323 | 382 |
| Weighted average shares, diluted millions of shares | — | — | 248 | 252 | 323 | 382 |
- † Share count changed about 12x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 210 | 12 | 86 | 6 | 628 |
| Marketable securities | 170 | — | — | — | — | — |
| Accounts receivable | — | — | 0 | — | — | — |
| Prepaid and other current assets | — | 14 | 7 | 4 | 3 | 8 |
| Total current assets | 2 | 224 | 48 | 155 | 168 | 2,653 |
| Property and equipment, net | — | 5 | 192 | 244 | — | — |
| Right-of-use asset | — | — | 5 | 7 | 13 | 11 |
| Total assets | 172 | 354 | 418 | 566 | 855 | 4,292 |
| Accounts payable | — | 0 | 14 | — | 23 | 40 |
| Accrued liabilities | — | 0 | 19 | 22 | 70 | 90 |
| Current portion of long-term debt | — | — | — | — | — | 38 |
| Total current liabilities | 0 | 0 | 40 | 34 | 132 | 699 |
| Long-term debt | — | — | — | — | 0 | 2,712 |
| Lease liability, non-current | — | — | 4 | 6 | 10 | 9 |
| Total liabilities | 0 | 1 | 76 | 75 | 173 | 3,456 |
| Accumulated deficit | (0) | (72) | (111) | (137) | (181) | (1,004) |
| Total stockholders' equity | 1 | 354 | 343 | 491 | 682 | 806 |
| Total liabilities and equity | 172 | 354 | 418 | 566 | 855 | 4,292 |
| Common shares outstanding (cover page) millions of shares | 21 | 250 | 249 | 296 | 362 | 405 |
- † Share count changed about 12x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (0) | — | (39) | (26) | (45) | (822) |
| Stock-based compensation | — | — | 42 | 38 | 42 | 53 |
| Depreciation and amortization | — | — | — | 59 | 102 | 199 |
| Net cash from operating activities | — | — | (21) | (94) | (88) | (208) |
| Purchases of property and equipment | — | — | 40 | 20 | 139 | 488 |
| Net cash from investing activities | — | — | (174) | 53 | (192) | (337) |
| Proceeds from issuing common stock | — | — | — | 136 | 225 | 195 |
| Share repurchases | — | — | 3 | 4 | 28 | 90 |
| Net cash from financing activities | — | — | (3) | 116 | 214 | 3,189 |
| Net change in cash | — | — | (198) | 74 | (66) | 2,645 |
- † Share count changed about 12x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cipher Digital | 656 | 27 | (131)* | 456.4M | 0.7 quarters | 10-QSep 30, 2026 |
| Hut 8 | 157 | 71 | not reported | 120.0M | — | 10-QSep 30, 2026 |
| Walker & Dunlop | 161 | 307 | 1,169* | 34.3M | — | 10-QJun 30, 2026 |
| WhiteFiber | 56 | 29 | 86* | 38.8M | — | 10-QJun 30, 2026 |
| Riot Platforms | 669 | 181 | not reported | 375.2M | — | 10-QSep 30, 2026 |
| Terawulf | 2,619 | 45 | (137)* | 499.0M | 19.2 quarters | 10-QJun 30, 2026 |
| Fidelity Ethereum Fund | 0 | not reported | 93* | 47.4M | — | 10-QJun 30, 2026 |
| Perella Weinberg Partners | 150 | 251 | 73* | not reported | — | 10-QSep 30, 2026 |
| Burford Capital | 464 | 147 | not reported | 219.6M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.