CIFR · XBRL financial data
Cipher Digital financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43* | 48 | 37 | 24 | 42* | 49 | 44 | 72 | 60* | 35 | 25 | 27 |
| Cost of revenue | 13* | 15 | 14 | 15 | 18* | 15 | 15 | 27 | 24* | 18 | 15 | 15 |
| General and administrative | 23* | 6 | 8 | 9 | 9* | 9 | 9 | 8 | 10* | 12 | 16 | 26 |
| Operating income (loss) | 16* | 47 | (16) | (91) | 17* | (38) | (45) | (38) | (301)* | (115) | (79) | (72) |
| Interest income | 0* | 1 | 1 | 1 | 0* | 0 | 0 | 0 | 19* | 32 | 36 | 33 |
| Interest expense | 0* | 0 | 0 | 0 | 1* | 1 | 1 | 1 | 33* | 59 | 67 | 59 |
| Other income (expense) | 0* | (2) | 1 | (0) | (1)* | (0) | 1 | 3 | (410)* | (15) | (7) | 3 |
| Income tax expense (benefit) | 4* | 6 | 1 | (4) | (2)* | 0 | 1 | (0) | (4)* | 0 | 0 | (0) |
| Net income (loss) | 11* | 40 | (15) | (87) | 18* | (39) | (46) | (3) | (734)* | (114) | (268) | 32 |
| Earnings per share, basic USD per share | 0.04* | 0.13 | (0.05) | (0.26) | 0.05* | (0.11) | (0.12) | (0.01) | (1.85)* | (0.28) | (0.65) | 0.08 |
| Earnings per share, diluted USD per share | 0.04* | 0.13 | (0.05) | (0.26) | 0.05* | (0.11) | (0.12) | (0.01) | (1.85)* | (0.28) | (0.65) | (0.22) |
| Weighted average shares, basic millions of shares | 260* | 297 | 314 | 333 | 348* | 361 | 375 | 393 | 397* | 405 | 409 | 415 |
| Weighted average shares, diluted millions of shares | 260* | 304 | 314 | 333 | 341* | 361 | 375 | 393 | 397* | 405 | 409 | 440 |
Balance sheet
CSVFiscal quarters (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 86 | 89 | 123 | 25 | 6 | 23 | 63 | 1,207 | 628 | 715 | 832 | 656 |
| Prepaid and other current assets | 4 | 3 | 4 | 3 | 3 | 3 | 7 | 4 | 8 | 30 | 34 | 56 |
| Total current assets | 155 | 250 | 309 | 152 | 168 | 155 | 220 | 1,419 | 2,653 | 3,894 | 4,132 | 2,487 |
| Property and equipment, net | 244 | 239 | 239 | — | — | — | — | — | — | — | — | — |
| Right-of-use asset | 7 | 7 | 10 | 11 | 13 | 12 | 12 | 12 | 11 | 8 | 36 | 32 |
| Total assets | 566 | 677 | 776 | 775 | 855 | 914 | 1,019 | 2,841 | 4,292 | 6,394 | 7,501 | 7,666 |
| Accounts payable | — | — | — | — | 23 | 30 | 15 | 12 | 40 | 198 | 289 | 217 |
| Accrued liabilities | 22 | 19 | 18 | 41 | 70 | 66 | 30 | 38 | 90 | 205 | 357 | 629 |
| Current portion of long-term debt | — | — | — | — | — | — | — | — | 38 | 355 | 94 | 113 |
| Total current liabilities | 34 | 31 | 36 | 59 | 132 | 139 | 53 | 570 | 699 | 1,246 | 1,379 | 1,470 |
| Long-term debt | — | — | — | — | 0 | — | 167 | 1,023 | 2,712 | 4,377 | 5,447 | 5,447 |
| Lease liability, non-current | 6 | 6 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 6 | 38 | 35 |
| Total liabilities | 75 | 76 | 85 | 103 | 173 | 179 | 270 | 2,058 | 3,456 | 5,654 | 6,914 | 7,040 |
| Accumulated deficit | (137) | (97) | (112) | (199) | (181) | (220) | (266) | (269) | (1,004) | (1,118) | (1,386) | (1,354) |
| Total stockholders' equity | 491 | 601 | 691 | 672 | 682 | 735 | 749 | 783 | 806 | 714 | 562 | 600 |
| Total liabilities and equity | 566 | 677 | 776 | 775 | 855 | 914 | 1,019 | 2,841 | 4,292 | 6,394 | 7,501 | 7,666 |
| Common shares outstanding (cover page) millions of shares | 296 | 310 | 329 | 348 | 362 | 371 | 393 | 395 | 405 | 409 | 415 | 456 |
Cash flows
CSVFiscal quarters (CIFR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 11* | 40 | (15) | (87) | 18* | (39) | (46) | (3) | (734)* | (114) | (268) | 32 |
| Stock-based compensation | 10* | 8 | 13* | 10* | 10* | 9 | 10* | 8* | 25* | 27 | 31* | 27* |
| Depreciation and amortization | year only | — | — | — | year only | 43 | 44* | 60* | 52* | 19 | 19* | 19* |
| Net cash from operating activities | year only | (27) | (25)* | (7)* | (29)* | (47) | (56)* | (50)* | (54)* | 92 | (244)* | (131)* |
| Purchases of property and equipment | (13)* | 8 | 8* | 77* | 47* | 25 | 31* | 206* | 226* | 554 | 410* | 1,553* |
| Net cash from investing activities | 94* | (31) | (31)* | (133)* | 3* | (17) | (93)* | (21)* | (205)* | (474) | (323)* | (1,556)* |
| Proceeds from issuing common stock | 124* | 66 | 97* | 62* | 0* | 35 | 52* | 32* | 77* | 0 | 129* | 0* |
| Share repurchases | 1* | 3 | 4* | 4* | 17* | 1 | 3* | 3* | 82* | 4 | 45* | 20* |
| Net cash from financing activities | 116* | 60 | 91* | 57* | 6* | 82 | 189* | 1,215* | 1,703* | 1,964 | 880* | (20)* |
| Net change in cash | 83* | 3 | 34* | (83)* | (20)* | 18 | 40* | 1,144* | 1,443* | 1,582 | 313* | (1,707)* |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cipher Digital | 656 | 27 | (131)* | 456.4M | 0.7 quarters | 10-QSep 30, 2026 |
| Hut 8 | 157 | 71 | not reported | 120.0M | — | 10-QSep 30, 2026 |
| Walker & Dunlop | 161 | 307 | 1,169* | 34.3M | — | 10-QJun 30, 2026 |
| WhiteFiber | 56 | 29 | 86* | 38.8M | — | 10-QJun 30, 2026 |
| Riot Platforms | 669 | 181 | not reported | 375.2M | — | 10-QSep 30, 2026 |
| Terawulf | 2,619 | 45 | (137)* | 499.0M | 19.2 quarters | 10-QJun 30, 2026 |
| Fidelity Ethereum Fund | 0 | not reported | 93* | 47.4M | — | 10-QJun 30, 2026 |
| Perella Weinberg Partners | 150 | 251 | 73* | not reported | — | 10-QSep 30, 2026 |
| Burford Capital | 464 | 147 | not reported | 219.6M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.