WYFI · XBRL financial data

WhiteFiber financial statements, every quarter

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (WYFI's year ends in late December)

In thousands of dollarsJun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue18,66220,18023,561*21,92328,839
Gross profit11,12312,736—12,80816,822
General and administrative15,47721,32311,430*17,77014,811
Total operating expenses27,81934,68428,758*32,94338,094
Operating income (loss)(9,156)(14,504)(5,197)*(11,020)(9,255)
Interest expense———(1,995)4,578
Other income (expense)769(845)1,516*234(454)
Income tax expense (benefit)44667(2,193)*1,083(749)
Net income (loss)(8,833)(15,754)(1,523)*(12,042)(14,976)
Earnings per share, basic USD per share(0.33)(0.47)(0.04)*(0.31)(0.39)
Earnings per share, diluted USD per share(0.33)(0.47)(0.04)*(0.31)(0.39)
Weighted average shares, basic thousands of shares27,04433,74238,359*38,39238,663
Weighted average shares, diluted thousands of shares27,04433,74238,359*38,39238,663

Balance sheet

CSV

Fiscal quarters (WYFI's year ends in late December)

In thousands of dollarsJun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents16,398166,491114,44175,78356,056
Accounts receivable6,49217,44123,92291,72523,243
Prepaid and other current assets20,15119,763———
Total current assets50,291211,554167,750195,704107,369
Property and equipment, net229,956244,084336,639431,959651,085
Right-of-use asset44,16142,21424,17618,14316,614
Goodwill20,19019,84820,14619,81019,402
Total assets386,315555,075651,352796,297880,892
Accounts payable1,2595,3618,1017,96313,347
Current portion of long-term debt————28,436
Total current liabilities34,99832,39282,52670,779136,000
Lease liability, non-current37,94736,0695,27711,25310,218
Total liabilities78,34774,023168,888443,718543,506
Accumulated deficit(7,262)(23,015)(24,539)(36,581)(51,556)
Total stockholders' equity307,968481,052482,464352,579337,386
Total liabilities and equity386,315555,075651,352796,297880,892
Common shares outstanding (cover page) thousands of shares37,82538,26038,36538,61438,848

Cash flows

CSV

Fiscal quarters (WYFI's year ends in late December)

In thousands of dollarsJun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(8,833)(15,754)(1,523)*(12,042)(14,976)
Stock-based compensation——8,095*7,3173,689*
Depreciation and amortization5,141*6,371*8,099*6,4416,567*
Net cash from operating activities(3,899)*(16,927)*year only3,22985,876*
Purchases of property and equipment80,796*15,531*121,910*169,168175,544*
Net cash from investing activities(80,796)*(14,507)*(121,782)*(143,086)(175,544)*
Proceeds from issuing common stock——0*——
Net cash from financing activities92,749*181,354*(312)*101,83970,088*

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
WhiteFiber56,05628,83985,876*38.8M— 10-QJun 30, 2026
Keel Infrastructure768,89330,430(52,928)*617.6M14.5 quarters 10-QJun 30, 2026
Cipher Digital656,00926,701(131,187)*456.4M0.7 quarters 10-QSep 30, 2026
Exodus Movement21,21126,228(49,523)*not reported0.4 quarters 10-QJun 30, 2026
Bit Digital83,55532,11347,865*360.6M— 10-QJun 30, 2026
Circle Internet Group1,730,126701,315517,429*not reported— 10-QJun 30, 2026
Nakamoto19,07225,451(3,253)*17.9M5.9 quarters 10-QJun 30, 2026
Athena Bitcoin Global14,78137,1831,3604.1B— 10-QMar 31, 2026
Startengine Crowdfunding22,60038,6402,678*758.4M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.