WYFI · XBRL financial data
WhiteFiber financial statements, every quarter
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WYFI's year ends in late December)
| In thousands of dollars | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|
| Revenue | 18,662 | 20,180 | 23,561* | 21,923 | 28,839 |
| Gross profit | 11,123 | 12,736 | — | 12,808 | 16,822 |
| General and administrative | 15,477 | 21,323 | 11,430* | 17,770 | 14,811 |
| Total operating expenses | 27,819 | 34,684 | 28,758* | 32,943 | 38,094 |
| Operating income (loss) | (9,156) | (14,504) | (5,197)* | (11,020) | (9,255) |
| Interest expense | — | — | — | (1,995) | 4,578 |
| Other income (expense) | 769 | (845) | 1,516* | 234 | (454) |
| Income tax expense (benefit) | 446 | 67 | (2,193)* | 1,083 | (749) |
| Net income (loss) | (8,833) | (15,754) | (1,523)* | (12,042) | (14,976) |
| Earnings per share, basic USD per share | (0.33) | (0.47) | (0.04)* | (0.31) | (0.39) |
| Earnings per share, diluted USD per share | (0.33) | (0.47) | (0.04)* | (0.31) | (0.39) |
| Weighted average shares, basic thousands of shares | 27,044 | 33,742 | 38,359* | 38,392 | 38,663 |
| Weighted average shares, diluted thousands of shares | 27,044 | 33,742 | 38,359* | 38,392 | 38,663 |
Balance sheet
CSVFiscal quarters (WYFI's year ends in late December)
| In thousands of dollars | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 16,398 | 166,491 | 114,441 | 75,783 | 56,056 |
| Accounts receivable | 6,492 | 17,441 | 23,922 | 91,725 | 23,243 |
| Prepaid and other current assets | 20,151 | 19,763 | — | — | — |
| Total current assets | 50,291 | 211,554 | 167,750 | 195,704 | 107,369 |
| Property and equipment, net | 229,956 | 244,084 | 336,639 | 431,959 | 651,085 |
| Right-of-use asset | 44,161 | 42,214 | 24,176 | 18,143 | 16,614 |
| Goodwill | 20,190 | 19,848 | 20,146 | 19,810 | 19,402 |
| Total assets | 386,315 | 555,075 | 651,352 | 796,297 | 880,892 |
| Accounts payable | 1,259 | 5,361 | 8,101 | 7,963 | 13,347 |
| Current portion of long-term debt | — | — | — | — | 28,436 |
| Total current liabilities | 34,998 | 32,392 | 82,526 | 70,779 | 136,000 |
| Lease liability, non-current | 37,947 | 36,069 | 5,277 | 11,253 | 10,218 |
| Total liabilities | 78,347 | 74,023 | 168,888 | 443,718 | 543,506 |
| Accumulated deficit | (7,262) | (23,015) | (24,539) | (36,581) | (51,556) |
| Total stockholders' equity | 307,968 | 481,052 | 482,464 | 352,579 | 337,386 |
| Total liabilities and equity | 386,315 | 555,075 | 651,352 | 796,297 | 880,892 |
| Common shares outstanding (cover page) thousands of shares | 37,825 | 38,260 | 38,365 | 38,614 | 38,848 |
Cash flows
CSVFiscal quarters (WYFI's year ends in late December)
| In thousands of dollars | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|
| Net income (loss) | (8,833) | (15,754) | (1,523)* | (12,042) | (14,976) |
| Stock-based compensation | — | — | 8,095* | 7,317 | 3,689* |
| Depreciation and amortization | 5,141* | 6,371* | 8,099* | 6,441 | 6,567* |
| Net cash from operating activities | (3,899)* | (16,927)* | year only | 3,229 | 85,876* |
| Purchases of property and equipment | 80,796* | 15,531* | 121,910* | 169,168 | 175,544* |
| Net cash from investing activities | (80,796)* | (14,507)* | (121,782)* | (143,086) | (175,544)* |
| Proceeds from issuing common stock | — | — | 0* | — | — |
| Net cash from financing activities | 92,749* | 181,354* | (312)* | 101,839 | 70,088* |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| WhiteFiber | 56,056 | 28,839 | 85,876* | 38.8M | — | 10-QJun 30, 2026 |
| Keel Infrastructure | 768,893 | 30,430 | (52,928)* | 617.6M | 14.5 quarters | 10-QJun 30, 2026 |
| Cipher Digital | 656,009 | 26,701 | (131,187)* | 456.4M | 0.7 quarters | 10-QSep 30, 2026 |
| Exodus Movement | 21,211 | 26,228 | (49,523)* | not reported | 0.4 quarters | 10-QJun 30, 2026 |
| Bit Digital | 83,555 | 32,113 | 47,865* | 360.6M | — | 10-QJun 30, 2026 |
| Circle Internet Group | 1,730,126 | 701,315 | 517,429* | not reported | — | 10-QJun 30, 2026 |
| Nakamoto | 19,072 | 25,451 | (3,253)* | 17.9M | 5.9 quarters | 10-QJun 30, 2026 |
| Athena Bitcoin Global | 14,781 | 37,183 | 1,360 | 4.1B | — | 10-QMar 31, 2026 |
| Startengine Crowdfunding | 22,600 | 38,640 | 2,678* | 758.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.