WD · XBRL financial data
Walker & Dunlop financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 274* | 228 | 271 | 292 | 341* | 237 | 319 | 338 | 340* | 301 | 307 |
| Revenue from contracts with customers | 62 | 67* | 52 | 68 | 64 | 80* | 58 | 78 | 76 | 108* | 72 | 82 |
| Total operating expenses | 241 | 235* | 214 | 242 | 255 | 289* | 232 | 273 | 292 | 359* | 275 | 305 |
| Interest expense | 14 | 13* | 9 | 18 | 18 | 16* | 16 | 17 | 16 | 16* | 15 | 15 |
| Income tax expense (benefit) | 7 | 10* | 3 | 8 | 9 | 11* | 3 | 12 | 13 | (5)* | 8 | (1) |
| Net income (loss) | 21 | 32* | 12 | 23 | 29 | 45* | 3 | 34 | 33 | (14)* | 16 | 3 |
| Earnings per share, basic USD per share | 0.64 | 0.96* | 0.35 | 0.67 | 0.85 | 1.35* | 0.08 | 1.00 | 0.98 | (0.42)* | 0.46 | 0.09 |
| Earnings per share, diluted USD per share | 0.64 | 0.96* | 0.35 | 0.67 | 0.85 | 1.35* | 0.08 | 0.99 | 0.98 | (0.42)* | 0.46 | 0.09 |
| Weighted average shares, basic millions of shares | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 |
| Weighted average shares, diluted millions of shares | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 |
Balance sheet
CSVFiscal quarters (WD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 236 | 329 | 217 | 208 | 180 | 279 | 181 | 234 | 275 | 299 | 193 | 161 |
| Property and equipment, net | — | 43 | — | — | — | 48 | — | — | — | 54 | — | — |
| Right-of-use asset | — | 76 | — | — | — | 80 | — | — | — | 76 | — | — |
| Goodwill | 950 | 902 | 902 | 902 | 902 | 869 | 869 | 869 | 869 | 869 | 869 | 869 |
| Total assets | 4,278 | 4,052 | 3,826 | 4,175 | 4,579 | 4,382 | 4,512 | 4,675 | 5,797 | 5,059 | 6,165 | 4,894 |
| Total liabilities | 2,547 | 2,306 | 2,090 | 2,442 | 2,833 | 2,622 | 2,768 | 2,913 | 4,020 | 3,314 | 4,432 | 3,173 |
| Retained earnings | 1,288 | 1,298 | 1,288 | 1,289 | 1,295 | 1,318 | 1,298 | 1,309 | 1,319 | 1,282 | 1,264 | 1,244 |
| Total stockholders' equity | 1,706 | 1,724 | 1,715 | 1,697 | 1,710 | 1,748 | 1,732 | 1,750 | 1,766 | 1,735 | 1,720 | 1,707 |
| Total liabilities and equity | 4,278 | 4,052 | 3,826 | 4,175 | 4,579 | 4,382 | 4,512 | 4,675 | 5,797 | 5,059 | 6,165 | 4,894 |
| Common shares outstanding (cover page) millions of shares | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Cash flows
CSVFiscal quarters (WD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 21 | 32* | 12 | 23 | 29 | 45* | 3 | 34 | 33 | (14)* | 16 | 3 |
| Stock-based compensation | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Depreciation and amortization | 57 | 56* | 56 | 56 | 58 | 68* | 58 | 59 | 60 | 62* | 63 | 61 |
| Net cash from operating activities | 549* | 332* | 38 | (238)* | (202)* | 531* | (281) | (238)* | (948)* | 803* | (1,144) | 1,169* |
| Net cash from investing activities | 36* | (20)* | (25) | (5)* | (8)* | (1)* | (39) | (23)* | (3)* | (13)* | (40) | (5)* |
| Proceeds from issuing common stock | 2* | 1* | 1 | — | — | — | — | — | — | — | — | — |
| Share repurchases | 1* | 2* | 10 | 1* | 1* | 0* | 9 | 1* | 1* | 0* | 19 | 0* |
| Dividends paid | 21* | 21* | 22 | 22* | 22* | 22* | 23 | 23* | 23* | 23* | 24 | 24* |
| Net cash from financing activities | (568)* | (221)* | (124) | 243* | 195* | (469)* | 222 | 324* | 996* | (784)* | 1,074 | (1,195)* |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Walker & Dunlop | 161 | 307 | 1,169* | 34.3M | — | 10-QJun 30, 2026 |
| Hut 8 | 234 | 75 | (5.6)* | 123.3M | 41.5 quarters | 10-QJun 30, 2026 |
| Cipher Digital | 656 | 27 | (131)* | 456.4M | 0.7 quarters | 10-QSep 30, 2026 |
| Wealthfront | 453 | 92 | 47* | 156.2M | — | 10-QJul 31, 2026 |
| Riot Platforms | 471 | 174 | (90)* | 375.3M | 5.2 quarters | 10-QJun 30, 2026 |
| Terawulf | 2,619 | 45 | (137)* | 499.0M | 19.2 quarters | 10-QJun 30, 2026 |
| Fidelity Ethereum Fund | 0 | not reported | 93* | 47.4M | — | 10-QJun 30, 2026 |
| Perella Weinberg Partners | 150 | 251 | 73* | not reported | — | 10-QSep 30, 2026 |
| Pagaya Technologies | 247 | 362 | 49* | not reported | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.