PGY · XBRL financial data
Pagaya Technologies financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PGY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218* | 245 | 250 | 257 | 279* | 290 | 326 | 350 | 335* | 318 | 387 | 390 |
| Revenue from contracts with customers | 210* | 237 | 243 | 249 | 276* | 283 | 318 | 340 | 321* | 299 | 366 | 362 |
| Cost of goods and services sold | 134* | 145 | 146 | 149 | 158* | 167 | 191 | 201 | 190* | 178 | 219 | 216 |
| Research and development | 18* | 19 | 22 | 17 | 19* | 19 | 18 | 18 | 19* | 16 | 17 | 17 |
| General and administrative | 46* | 63 | 64 | 58 | 55* | 46 | 40 | 37 | 36* | 33 | 35 | 35 |
| Operating income (loss) | 11* | 8 | 5 | 22 | 32* | 48 | 56 | 80 | 80* | 80 | 106 | 113 |
| Other income (expense) | (26)* | (34) | (73) | (108) | (272)* | (48) | (35) | (27) | (14)* | (15) | (23) | (24) |
| Income tax expense (benefit) | 5* | 5 | 15 | (12) | 17* | (3) | 5 | (15) | (7)* | 3 | (1) | 1 |
| Net income (loss) | (14)* | (21) | (75) | (67) | (238)* | 8 | 17 | 23 | 34* | 25 | 45 | 50 |
| Earnings per share, basic USD per share | (0.24)* | (0.33) | (1.04) | (0.93) | (3.20)* | 0.10 | 0.20 | 0.27 | 0.42* | 0.29 | 0.53 | 0.58 |
| Earnings per share, diluted USD per share | (0.24)* | (0.33) | (1.04) | (0.93) | (3.20)* | 0.10 | 0.20 | 0.23 | 0.41* | 0.28 | 0.49 | 0.52 |
| Weighted average shares, basic millions of shares | 61* | 65 | 72 | 73 | 74* | 76 | 77 | 79 | 82* | 83 | 83 | 84 |
| Weighted average shares, diluted millions of shares | 61* | 65 | 72 | 73 | 74* | 77 | 80 | 91 | 84* | 97 | 97 | 98 |
Balance sheet
CSVFiscal quarters (PGY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 186 | 274 | 234 | 147 | 188 | 187 | 183 | 218 | 235 | 318 | 249 | 247 |
| Marketable securities | — | — | — | — | 22 | 20 | 22 | — | — | — | — | — |
| Marketable securities, non-current | — | — | — | — | 756 | 741 | 849 | — | — | — | — | — |
| Prepaid and other current assets | 18 | 19 | 15 | 24 | 25 | 23 | 16 | — | — | — | — | — |
| Total current assets | 303 | 399 | 361 | 298 | 351 | 356 | 362 | — | — | — | — | — |
| Property and equipment, net | 42 | 43 | 41 | 39 | 38 | 36 | 34 | 32 | 30 | 31 | 33 | 34 |
| Right-of-use asset | 56 | 54 | 52 | 34 | 37 | 35 | 34 | 32 | 31 | 29 | 27 | 26 |
| Goodwill | 11 | 11 | 11 | 11 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 25 |
| Total assets | 1,208 | 1,483 | 1,453 | 1,371 | 1,291 | 1,278 | 1,399 | 1,455 | 1,546 | 1,649 | 1,693 | 1,798 |
| Accounts payable | 1 | 3 | 7 | 6 | 7 | 10 | 9 | — | — | — | — | — |
| Accrued liabilities | 29 | 37 | 36 | 33 | 45 | 34 | 40 | — | — | — | — | — |
| Current portion of long-term debt | 38 | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 75 | 169 | 241 | 254 | 195 | 199 | 254 | — | — | — | — | — |
| Lease liability, non-current | 44 | 42 | 40 | 28 | 31 | 29 | 29 | — | — | — | — | — |
| Total liabilities | 468 | 683 | 763 | 754 | 775 | 763 | 857 | 889 | 960 | 1,019 | 1,014 | 1,102 |
| Accumulated deficit | (543) | (564) | (639) | (706) | (944) | (936) | (919) | (897) | (863) | (838) | (793) | (743) |
| Total stockholders' equity | 560 | 627 | 526 | 462 | 326 | 335 | 367 | 438 | 480 | 529 | 594 | 622 |
| Total liabilities and equity | 1,208 | 1,483 | 1,453 | 1,371 | 1,291 | 1,278 | 1,399 | 1,455 | 1,546 | 1,649 | 1,693 | 1,798 |
Cash flows
CSVFiscal quarters (PGY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (14)* | (21) | (75) | (67) | (238)* | 8 | 17 | 23 | 34* | 25 | 45 | 50 |
| Stock-based compensation | 14* | 15 | 18* | 12* | 16* | 13 | 18* | 14* | 9* | 7 | 9* | 9* |
| Depreciation and amortization | 6* | 6 | 7* | 7* | 8* | 8 | 8* | 8* | 7* | 4 | 4* | 4* |
| Net cash from operating activities | 19* | 20 | 15* | (2)* | 32* | 34 | 57* | 67* | 80* | 43 | 75* | 49* |
| Purchases of property and equipment | 5* | 5 | 4* | 4* | 4* | 4 | 4* | 3* | 3* | 3 | 3* | 3* |
| Net cash from investing activities | (97)* | (231) | (120)* | (111)* | (36)* | (27) | (125)* | (57)* | (100)* | (16) | (119)* | (128)* |
| Proceeds from issuing common stock | 0* | 90 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — |
| Net cash from financing activities | 12* | 299 | 64* | 25* | 49* | (4) | 78* | 12* | 43* | 64 | (33)* | 81* |
| Net change in cash | (62)* | 88 | (42)* | (87)* | 45* | 3 | 12* | 23* | 24* | 92 | (76)* | 1* |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Pagaya Technologies | 247 | 362 | 49* | not reported | — | 10-QSep 30, 2026 |
| Perella Weinberg Partners | 150 | 251 | 73* | not reported | — | 10-QSep 30, 2026 |
| Fidelity Ethereum Fund | 0 | not reported | 93* | 47.4M | — | 10-QJun 30, 2026 |
| Terawulf | 2,619 | 45 | (137)* | 499.0M | 19.2 quarters | 10-QJun 30, 2026 |
| HIVE Digital Technologies | 208 | 79 | 4.1 | 274.3M | — | 10-QJun 30, 2026 |
| Startengine Crowdfunding | 23 | 39 | 2.7* | 758.4M | — | 10-QSep 30, 2026 |
| Walker & Dunlop | 161 | 307 | 1,169* | 34.3M | — | 10-QJun 30, 2026 |
| Hut 8 | 234 | 75 | (5.6)* | 123.3M | 41.5 quarters | 10-QJun 30, 2026 |
| Cipher Digital | 656 | 27 | (131)* | 456.4M | 0.7 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.