CCTSF · XBRL financial data

Cactus Acquisition Corp. 1 financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CCTSF's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cost of revenue———304143
Total operating expenses—9671,1402,024753
Interest income—1,8612,7041,016337
Net income (loss)—8941,564(1,312)(559)
Earnings per share, basic USD per share—0.09———

Balance sheet

CSV

Fiscal years (CCTSF's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents97524378851
Total current assets1,3085187820473
Total assets130,615131,41121,2399,184714
Accrued liabilities—1305389401,052
Total current liabilities2401421,1202,2733,038
Total liabilities4,6684,5705,5482,273—
Accumulated deficit(3,083)(4,052)(5,470)(2,354)(2,965)
Total stockholders' equity(3,083)(4,052)(5,470)(2,069)(2,965)
Total liabilities and equity130,615131,41121,2399,184714
Common shares outstanding (cover page) thousands of shares————3,215

Cash flows

CSV

Fiscal years (CCTSF's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)—8941,564(1,312)(559)
Net cash from operating activities—1,1292,247(415)(130)
Share repurchases——112,71413,3898,676
Net cash from financing activities——(112,144)(11,836)(8,166)
Net change in cash—1,129(109,897)——

Compare with peers

SIC 6770 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6770 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Cactus Acquisition Corp. 1131not reported(179)*not reported0.7 quarters 10-QJun 30, 2026
Valuence Merger Corp. I8.8not reported(66)*not reported0.1 quarters 10-QJun 30, 2026
byNordic Acquisition150not reported(152)*not reported1.0 quarters 10-QJun 30, 2026
Quetta Acquisition4.6not reported(346)*3.7M0.0 quarters 10-QJun 30, 2026
dMY Squared Technology Group0.1not reported422*not reported— 10-KDec 31, 2025
Bayview Acquisition51not reported0.4*2.6M— 10-QJun 30, 2026
Alchemy Investments Acquisition Corp 119not reported(187)*not reported0.1 quarters 10-QJun 30, 2026
Plum Acquisition Corp. III0.4not reported(89)not reported0.0 quarters 10-QMar 31, 2026
Aimei Health Technology1.5not reported(157)*3.2M0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.