CAI · XBRL financial data

Caris Life Sciences financial statements, every fiscal year

The same tables from 1 filing, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CAI's year ends in late December)

In millions of dollarsDec 31, 2025
Revenue from contracts with customers812
Research and development102
General and administrative225
Operating income (loss)45
Interest expense57
Other income (expense)(21)
Income tax expense (benefit)0
Net income (loss)(68)
Earnings per share, basic USD per share(3.22)
Earnings per share, diluted USD per share(3.22)
Weighted average shares, basic millions of shares167
Weighted average shares, diluted millions of shares167

Balance sheet

CSV

Fiscal years (CAI's year ends in late December)

In millions of dollarsDec 31, 2025
Cash and cash equivalents796
Marketable securities2
Accounts receivable112
Prepaid and other current assets22
Total current assets998
Property and equipment, net63
Right-of-use asset40
Goodwill19
Total assets1,126
Accounts payable39
Accrued liabilities88
Current portion of long-term debt0
Total current liabilities127
Long-term debt379
Lease liability, non-current42
Total liabilities548
Accumulated deficit(2,549)
Total stockholders' equity577
Total liabilities and equity1,126
Common shares outstanding (cover page) millions of shares283

Cash flows

CSV

Fiscal years (CAI's year ends in late December)

In millions of dollarsDec 31, 2025
Net income (loss)(68)
Stock-based compensation70
Depreciation and amortization23
Net cash from operating activities83
Purchases of property and equipment16
Net cash from investing activities(16)
Share repurchases0
Net cash from financing activities665
Net change in cash732

Compare with peers

SIC 8071 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8071 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Caris Life Sciencesnot reported275(22)*286.8M28.4 quarters 10-QSep 30, 2026
Lumexa Imaging Holdings7026433*96.1M— 10-QJun 30, 2026
RadNet72662394*78.7M— 10-QJun 30, 2026
Guardant Health1,053335(58)*134.2M18.2 quarters 10-QJun 30, 2026
GRAIL5645(81)*44.7M0.7 quarters 10-QJun 30, 2026
BillionToOne56212313*not reported— 10-QSep 30, 2026
Veracyte30015046*80.4M— 10-QJun 30, 2026
Exact Sciences956878*152*190.9M— 10-KDec 31, 2025
CareDx25013913*52.5M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.