BYD · XBRL financial data

Boyd Gaming financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BYD's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	—	—	3,555	3,738	3,930	4,092
Selling, general and administrative	350	366	374	390	427	433
Other operating income (expense)	(29)	(15)	12	4	(5)	(15)
Operating income (loss)	14	900	981	902	928	748
Interest income	2	2	22	24	2	5
Interest expense	230	199	151	171	177	158
Other income (expense)	45	(3)	(3)	(2)	0	1,736
Income tax expense (benefit)	(36)	140	189	133	174	491
Net income (loss)	(135)	464	639	620	578	1,843
Earnings per share, basic USD per share	(1.19)	4.07	5.87	6.12	6.19	22.56
Earnings per share, diluted USD per share	(1.19)	4.07	5.87	6.12	6.19	22.56
Weighted average shares, basic millions of shares	114	114	109	101	93	82
Weighted average shares, diluted millions of shares	114	114	109	101	93	82

Fiscal years (BYD's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	519	345	283	304	317	353
Marketable securities	1	1	1	1	1	1
Marketable securities, non-current	16	15	13	13	12	12
Accounts receivable	53	89	109	138	132	84
Inventory	23	20	22	21	21	20
Prepaid and other current assets	39	41	49	59	57	45
Total current assets	650	508	478	529	562	531
Property and equipment, net	2,526	2,394	2,394	2,543	2,679	2,871
Right-of-use asset	929	884	830	793	736	646
Goodwill	971	971	1,034	947	958	958
Total assets	6,559	6,224	6,311	6,273	6,392	6,575
Accounts payable	97	102	130	125	131	151
Accrued liabilities	396	413	412	427	447	828
Current portion of long-term debt	31	42	44	44	44	0
Total current liabilities	524	557	586	596	623	979
Long-term debt	3,867	2,990	3,005	2,871	3,133	2,046
Lease liability, non-current	849	816	758	711	652	554
Retained earnings	246	710	1,286	1,744	1,583	2,609
Total stockholders' equity	1,124	1,539	1,591	1,744	1,582	2,608
Total liabilities and equity	6,559	6,224	6,311	6,273	6,392	6,575
Common shares outstanding (cover page) millions of shares	112	110	102	96	84	75

Fiscal years (BYD's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(135)	464	639	620	578	1,843
Stock-based compensation	9	38	34	32	30	32
Depreciation and amortization	281	268	258	257	277	303
Net cash from operating activities	289	1,010	976	915	957	977
Purchases of property and equipment	175	199	269	374	400	588
Net cash from investing activities	(171)	(130)	(422)	(264)	(434)	1,043
Share repurchases	11	81	542	413	686	778
Dividends paid	8	0	48	64	63	58
Net cash from financing activities	147	(1,059)	(616)	(637)	(510)	(1,982)
Net change in cash	265	(178)	(62)	13	13	37

SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Boyd Gaming	297	990	203*	70.7M	—	Q3 FY26 10-QSep 30, 2026
Choice Hotels International	171	458	55*	44.5M	—	Q3 FY26 10-QSep 30, 2026
Travel & Leisure	306	1,101	130*	60.3M	—	Q3 FY26 10-QSep 30, 2026
Caesars Entertainment	864	2,940	267*	203.8M	—	Q3 FY26 10-QSep 30, 2026
Hyatt Hotels	454	1,743	(135)*	not reported	28.6 quarters	Q3 FY26 10-QSep 30, 2026
MGM Resorts International	2,396	4,212	532*	253.0M	—	Q3 FY26 10-QSep 30, 2026
Wyndham Hotels & Resorts	71	410	93*	72.9M	—	Q3 FY26 10-QSep 30, 2026
Red Rock Resorts	136	510	158*	not reported	—	Q2 FY26 10-QJun 30, 2026
PENN Entertainment	887	not reported	241*	134.1M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.