ZS · XBRL financial data
Zscaler financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ZS's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 673 | 1,091 | 1,617 | 2,168 | 2,673 | 3,353 |
| Cost of revenue | 150 | 242 | 363 | 477 | 618 | 778 |
| Gross profit | 523 | 849 | 1,254 | 1,691 | 2,055 | 2,575 |
| Research and development | 175 | 289 | 350 | 500 | 672 | 903 |
| General and administrative | 97 | 152 | 178 | 212 | 252 | 309 |
| Total operating expenses | 731 | 1,176 | 1,489 | 1,812 | 2,183 | 2,708 |
| Operating income (loss) | (208) | (327) | (235) | (121) | (128) | (133) |
| Interest income | 3 | 5 | 60 | 109 | 125 | 136 |
| Interest expense | 53 | 57 | 7 | 13 | 10 | 12 |
| Other income (expense) | 1 | (4) | (2) | (4) | (6) | (8) |
| Income tax expense (benefit) | 5 | 7 | 20 | 28 | 23 | 46 |
| Net income (loss) | (262) | (390) | (202) | (58) | (41) | (63) |
| Earnings per share, basic USD per share | (1.93) | (2.77) | (1.40) | (0.39) | (0.27) | (0.39) |
| Earnings per share, diluted USD per share | (1.93) | (2.77) | (1.40) | (0.39) | (0.27) | (0.39) |
| Weighted average shares, basic millions of shares | 136 | 141 | 145 | 150 | 154 | 160 |
| Weighted average shares, diluted millions of shares | 136 | 141 | 145 | 150 | 154 | 160 |
Balance sheet
CSVFiscal years (ZS's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 276 | 1,013 | 1,262 | 1,423 | 2,389 | 928 |
| Marketable securities | 1,227 | — | — | — | — | — |
| Accounts receivable | 257 | 400 | 583 | 737 | 992 | 1,149 |
| Prepaid and other current assets | 31 | 39 | 92 | 102 | 149 | 192 |
| Total current assets | 1,848 | 2,257 | 2,890 | 3,397 | 4,894 | 5,031 |
| Property and equipment, net | 109 | 161 | 242 | 383 | 543 | 753 |
| Right-of-use asset | 44 | 72 | 71 | 90 | 90 | 137 |
| Goodwill | 59 | 79 | 89 | 417 | 418 | 1,218 |
| Total assets | 2,258 | 2,833 | 3,608 | 4,705 | 6,420 | 7,867 |
| Accounts payable | 13 | 26 | 18 | 23 | 47 | 48 |
| Total current liabilities | 720 | 1,134 | 1,536 | 3,113 | 2,430 | 2,961 |
| Lease liability, non-current | 31 | 51 | 42 | 45 | 43 | 95 |
| Total liabilities | 1,729 | 2,259 | 2,883 | 3,431 | 4,621 | 5,268 |
| Accumulated deficit | (602) | (992) | (1,090) | (1,148) | (1,190) | (1,253) |
| Total stockholders' equity | 529 | 573 | 725 | 1,274 | 1,799 | 2,598 |
| Total liabilities and equity | 2,258 | 2,833 | 3,608 | 4,705 | 6,420 | 7,867 |
| Common shares outstanding (cover page) millions of shares | 139 | 143 | 147 | 152 | 158 | 163 |
Cash flows
CSVFiscal years (ZS's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (262) | (390) | (202) | (58) | (41) | (63) |
| Stock-based compensation | 259 | 410 | 445 | 528 | 661 | 822 |
| Depreciation and amortization | — | — | — | 66 | 104 | 149 |
| Net cash from operating activities | 202 | 322 | 462 | 780 | 972 | 1,130 |
| Purchases of property and equipment | 48 | 69 | 97 | 145 | 164 | 277 |
| Net cash from investing activities | (110) | 374 | (259) | (683) | (427) | (2,653) |
| Share repurchases | 0 | — | — | — | — | — |
| Net cash from financing activities | 42 | 41 | 46 | 64 | 421 | 62 |
| Net change in cash | 134 | 737 | 249 | 161 | 966 | (1,461) |
Compare with peers
SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| 654 | 1,174 | 316* | not reported | 10-QSep 30, 2026 | |
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
| MongoDB | 1,002 | 772 | 142* | 80.6M | 10-QJul 31, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Zoom Communications | 932 | 1,277 | 495* | not reported | 10-QJul 31, 2026 |
| Verisign | 207 | 443 | 268* | 89.7M | 10-QSep 30, 2026 |
| Okta | 763 | 805 | 234* | not reported | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.