YUM · XBRL financial data
Yum! Brands financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (YUM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5,652 | 6,584 | 6,842 | 7,076 | 7,549 | 8,214 |
| Cost of goods and services sold | 1,506 | 1,725 | 1,745 | 1,774 | 2,120 | 2,483 |
| General and administrative | 1,064 | 1,060 | 1,140 | 1,193 | 1,181 | 1,262 |
| Total operating expenses | 4,149 | — | — | — | — | — |
| Other operating income (expense) | (154) | (2) | (7) | (14) | (34) | (2) |
| Operating income (loss) | 1,503 | 2,139 | 2,187 | 2,318 | 2,403 | 2,574 |
| Interest expense | 558 | 551 | 558 | 602 | 542 | 544 |
| Income tax expense (benefit) | 116 | 99 | 337 | 221 | 414 | 518 |
| Net income (loss) | 904 | 1,575 | 1,325 | 1,597 | 1,486 | 1,559 |
| Earnings per share, basic USD per share | 2.99 | 5.30 | 4.63 | 5.68 | 5.28 | 5.59 |
| Earnings per share, diluted USD per share | 2.94 | 5.21 | 4.57 | 5.59 | 5.22 | 5.55 |
| Weighted average shares, basic millions of shares | 302 | 297 | 286 | 281 | 282 | 279 |
| Weighted average shares, diluted millions of shares | 307 | 302 | 290 | 285 | 285 | 281 |
Balance sheet
CSVFiscal years (YUM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 730 | 486 | 367 | 512 | 616 | 709 |
| Short-term investments | — | — | — | 0 | 91 | 0 |
| Prepaid and other current assets | 425 | 450 | 594 | 360 | 480 | 490 |
| Total current assets | 1,689 | 1,532 | 1,609 | 1,609 | 1,871 | 2,040 |
| Property and equipment, net | 1,235 | 1,207 | 1,171 | 1,197 | 1,304 | 1,605 |
| Right-of-use asset | 851 | 809 | 742 | 764 | 881 | 1,213 |
| Goodwill | 597 | 657 | 638 | 642 | 736 | 969 |
| Total assets | 5,852 | 5,966 | 5,846 | 6,231 | 6,727 | 8,197 |
| Current portion of long-term debt | 463 | 75 | 405 | 56 | 29 | 39 |
| Total current liabilities | 1,675 | 1,415 | 1,665 | 1,277 | 1,269 | 1,516 |
| Lease liability, non-current | 823 | 793 | 731 | 757 | 862 | 1,174 |
| Total liabilities | 13,743 | 14,339 | 14,722 | 14,089 | 14,375 | 15,521 |
| Accumulated deficit | (7,480) | (8,048) | (8,507) | (7,616) | (7,256) | (7,014) |
| Total stockholders' equity | (7,891) | (8,373) | (8,876) | (7,858) | (7,648) | (7,325) |
| Total liabilities and equity | 5,852 | 5,966 | 5,846 | 6,231 | 6,727 | 8,197 |
| Common shares outstanding (cover page) millions of shares | 300 | 289 | 280 | 281 | 279 | 276 |
Cash flows
CSVFiscal years (YUM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 904 | 1,575 | 1,325 | 1,597 | 1,486 | 1,559 |
| Stock-based compensation | 97 | 75 | 84 | 95 | 69 | 70 |
| Depreciation and amortization | 146 | 164 | 146 | 153 | 175 | 206 |
| Net cash from operating activities | 1,305 | 1,706 | 1,427 | 1,603 | 1,689 | 2,010 |
| Purchases of property and equipment | 160 | 230 | 279 | 285 | 257 | 371 |
| Net cash from investing activities | (335) | (173) | (202) | (107) | (422) | (1,003) |
| Share repurchases | 239 | 1,591 | 1,200 | 50 | 441 | 552 |
| Dividends paid | 566 | 592 | 649 | 678 | 752 | 789 |
| Proceeds from long-term debt | 1,650 | 4,150 | 999 | 0 | 237 | 1,493 |
| Repayments of long-term debt | 1,517 | 3,657 | 699 | 397 | 479 | 966 |
| Net cash from financing activities | (738) | (1,767) | (1,323) | (1,429) | (1,163) | (924) |
| Net change in cash | 256 | (253) | (124) | 77 | 83 | 116 |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Yum Brands | 674 | 2,169 | 507* | 272.9M | 10-QJun 30, 2026 |
| Restaurant Brands International Limited Partnership | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Chipotle Mexican Grill | 634 | 3,293 | 590* | 1.3B | 10-QSep 30, 2026 |
| Restaurant Brands International | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Darden Restaurants | 221 | 3,200 | 279 | 113.1M | 10-QAug 30, 2026 |
| Yum China Holdings | 485 | 3,138 | 426* | 342.5M | 10-QJun 30, 2026 |
| Starbucks | 3,450 | 9,323 | 1,642* | 1.1B | 10-QJun 28, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | 10-QJun 30, 2026 |
| Wingstop | 105 | 185 | 61* | 27.1M | 10-QSep 26, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.