WING · XBRL financial data
Wingstop financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WING's year ends in late December)
| In millions of dollars | Dec 30, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127* | 146 | 156 | 162 | 162* | 171 | 174 | 176 | 176* | 184 | 186 | 185 |
| Cost of goods and services sold | 20* | 21 | 23 | 24 | 23* | — | — | — | — | — | — | — |
| Selling, general and administrative | 28* | 25 | 28 | 32 | 31* | 31 | 33 | 31 | 33* | 34 | 30 | 30 |
| Operating income (loss) | 30* | 43 | 41 | 40 | 42* | 38 | 45 | 49 | 47* | 50 | 55 | 51 |
| Other income (expense) | 0* | 0 | 0 | 1 | 1* | — | — | — | year only | — | — | — |
| Income tax expense (benefit) | 6* | 10 | 9 | 10 | 10* | 31 | 10 | 11 | 11* | 11 | 13 | 11 |
| Net income (loss) | 19* | 29 | 27 | 26 | 27* | 92 | 27 | 28 | 27* | 30 | 31 | 29 |
| Earnings per share, basic USD per share | 0.64* | 0.98 | 0.94 | 0.88 | 0.92* | 3.25 | 0.96 | 1.02 | 0.97* | 1.09 | 1.15 | 1.07 |
| Earnings per share, diluted USD per share | 0.64* | 0.98 | 0.93 | 0.88 | 0.92* | 3.24 | 0.96 | 1.02 | 0.96* | 1.08 | 1.15 | 1.07 |
| Weighted average shares, basic millions of shares | 29* | 29 | 29 | 29 | 29* | 28 | 28 | 28 | 28* | 27 | 27 | 27 |
| Weighted average shares, diluted millions of shares | 30* | 29 | 29 | 29 | 29* | 29 | 28 | 28 | 28* | 28 | 27 | 27 |
Balance sheet
CSVFiscal quarters (WING's year ends in late December)
| In millions of dollars | Dec 30, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 90 | 108 | 97 | 84 | 316 | 251 | 228 | 238 | 197 | 129 | 127 | 105 |
| Accounts receivable | 12 | 14 | 16 | 17 | 20 | 18 | 28 | 19 | 21 | 24 | 25 | 33 |
| Inventory | 1 | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid and other current assets | 5 | 4 | 7 | 7 | 7 | 7 | 9 | 15 | 8 | 8 | 10 | 12 |
| Total current assets | 144 | 171 | 163 | 166 | 396 | 324 | 313 | 320 | 267 | 217 | 208 | 195 |
| Property and equipment, net | 91 | 99 | 108 | 119 | 126 | 108 | 111 | 117 | 131 | 138 | 153 | 160 |
| Right-of-use asset | 19 | — | 55 | 58 | 49 | 48 | 49 | 49 | 49 | 48 | 49 | 52 |
| Goodwill | 68 | 68 | 69 | 75 | 75 | 75 | 79 | 79 | 84 | 84 | 84 | 103 |
| Total assets | 378 | 412 | 452 | 485 | 716 | 697 | 708 | 721 | 693 | 649 | 658 | 687 |
| Accounts payable | 5 | 6 | 6 | 10 | 7 | 8 | 3 | 11 | 13 | 9 | 10 | 19 |
| Current portion of long-term debt | 0 | — | — | — | 0 | — | — | — | 0 | — | — | — |
| Total current liabilities | 71 | 79 | 85 | 119 | 87 | 91 | 72 | 79 | 82 | 97 | 70 | 92 |
| Long-term debt | 712 | 713 | 713 | 714 | 1,206 | 1,207 | 1,208 | 1,208 | 1,209 | 1,210 | 1,211 | 1,211 |
| Lease liability, non-current | 18 | — | 54 | 60 | 58 | 58 | 58 | 58 | 58 | 57 | 58 | 61 |
| Total liabilities | 835 | 847 | 889 | 932 | 1,392 | 1,412 | 1,394 | 1,424 | 1,430 | 1,448 | 1,431 | 1,459 |
| Accumulated deficit | (460) | (435) | (439) | (449) | (677) | (719) | (698) | (710) | (745) | (804) | (779) | (780) |
| Total stockholders' equity | (457) | (434) | (438) | (447) | (676) | (715) | (686) | (703) | (737) | (799) | (773) | (773) |
| Total liabilities and equity | 378 | 412 | 452 | 485 | 716 | 697 | 708 | 721 | 693 | 649 | 658 | 687 |
| Common shares outstanding (cover page) millions of shares | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 27 | 27 | 27 | 27 |
Cash flows
CSVFiscal quarters (WING's year ends in late December)
| In millions of dollars | Dec 30, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 19* | 29 | 27 | 26 | 27* | 92 | 27 | 28 | 27* | 30 | 31 | 29 |
| Stock-based compensation | 6* | 4 | 5* | 7* | 6* | 5 | 6* | 6* | 7* | 5 | 4* | 4* |
| Depreciation and amortization | 4* | 3 | 5 | 5 | 6* | 6 | 6 | 6 | 6* | 7 | 7 | 9 |
| Net cash from operating activities | 38* | 45 | 36* | 69* | 8* | 25 | 7* | 64* | 57* | 61 | 7* | 61* |
| Purchases of property and equipment | 13* | 11 | 10* | 14* | 16* | 8 | 14* | 2* | 23* | 18 | 18* | 12* |
| Net cash from investing activities | (19)* | (12) | (14)* | (25)* | (12)* | 40 | (24)* | (2)* | (32)* | (18) | (18)* | (44)* |
| Share repurchases | 0* | 0 | 29* | 35* | 250* | 121 | 0* | 40* | 61* | 79 | 0* | 25* |
| Dividends paid | 6* | 7 | 6* | 8* | 8* | 8 | 8* | 8* | 8* | 9 | 8* | 9* |
| Proceeds from long-term debt | 0* | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — | — |
| Net cash from financing activities | (6)* | (10) | (36)* | (43)* | 233* | (140) | (9)* | (48)* | (69)* | (95) | (8)* | (34)* |
| Net change in cash | 13* | 23 | (13)* | 1* | 228* | (75) | (26)* | 13* | (44)* | (52) | (19)* | (16)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Wingstop | 105 | 185 | 61* | 27.1M | — | 10-QSep 26, 2026 |
| Aramark | 499 | not reported | 117* | 263.6M | — | 10-QJul 3, 2026 |
| Cava Group | 323 | 368 | 70* | 116.8M | — | 10-QJul 12, 2026 |
| Jersey Mike's Subs | 295 | 209 | not reported | not reported | — | 10-QSep 27, 2026 |
| Dutch Bros | 269 | 551 | 112* | not reported | — | 10-QJun 30, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | — | 10-QJun 30, 2026 |
| Fat Brands | 2.1 | 140 | (15)* | 17.9M | 0.1 quarters | 10-QSep 28, 2025 |
| Jack in the Box | 46 | 258 | not reported | 19.2M | — | 10-QJul 5, 2026 |
| Brinker International | 31 | 1,476 | 169 | 41.5M | — | 10-QSep 23, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.