EAT · XBRL financial data
Brinker International financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EAT's year ends in late June)
| In millions of dollars | Dec 27, 2023 | Mar 27, 2024 | Jun 26, 2024 | Sep 25, 2024 | Dec 25, 2024 | Mar 26, 2025 | Jun 25, 2025 | Sep 24, 2025 | Dec 24, 2025 | Mar 25, 2026 | Jun 24, 2026 | Sep 23, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,074 | 1,120 | 1,208* | 1,139 | 1,358 | 1,425 | 1,462* | 1,349 | 1,452 | 1,470 | 1,536* | 1,476 |
| General and administrative | 43 | 46 | 52* | 52 | 53 | 58 | 59* | 57 | 60 | 58 | 60* | 63 |
| Operating income (loss) | 62 | 70 | 73* | 56 | 156 | 157 | 143* | 118 | 168 | 167 | 167* | 151 |
| Interest expense | 17 | 16 | 15* | 14 | 15 | 13 | 11* | 11 | 11 | 10 | 9* | 25 |
| Other income (expense) | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 1* | 1 |
| Income tax expense (benefit) | 4 | 5 | 1* | 4 | 23 | 25 | 25* | 8 | 30 | 29 | 27* | 14 |
| Net income (loss) | 42 | 49 | 57* | 39 | 119 | 119 | 107* | 100 | 129 | 128 | 131* | 113 |
| Earnings per share, basic USD per share | 0.95 | 1.10 | 1.29* | 0.86 | 2.67 | 2.68 | 2.39* | 2.23 | 2.92 | 2.96 | 3.08* | 2.69 |
| Earnings per share, diluted USD per share | 0.94 | 1.08 | 1.21* | 0.84 | 2.61 | 2.56 | 2.30* | 2.17 | 2.86 | 2.87 | 2.98* | 2.64 |
| Weighted average shares, basic millions of shares | 44 | 44 | 45* | 45 | 44 | 44 | 45* | 45 | 44 | 43 | 43* | 42 |
| Weighted average shares, diluted millions of shares | 45 | 45 | 47* | 46 | 46 | 46 | 47* | 46 | 45 | 45 | 44* | 43 |
Balance sheet
CSVFiscal quarters (EAT's year ends in late June)
Cash flows
CSVFiscal quarters (EAT's year ends in late June)
| In millions of dollars | Dec 27, 2023 | Mar 27, 2024 | Jun 26, 2024 | Sep 25, 2024 | Dec 25, 2024 | Mar 26, 2025 | Jun 25, 2025 | Sep 24, 2025 | Dec 24, 2025 | Mar 25, 2026 | Jun 24, 2026 | Sep 23, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 42 | 49 | 57* | 39 | 119 | 119 | 107* | 100 | 129 | 128 | 131* | 113 |
| Stock-based compensation | 4* | 6* | 9* | 7 | 7* | 9* | 8* | 8 | 8* | 8* | 8* | 8 |
| Net cash from operating activities | 91* | 130* | 142* | 63 | 218* | 212* | 186* | 121 | 219* | 232* | 218* | 169 |
| Purchases of property and equipment | 43* | 51* | 58* | 57 | 49* | 80* | 80* | 59 | 64* | 51* | 58* | 63 |
| Net cash from investing activities | (41)* | (51)* | (54)* | (57) | (49)* | (80)* | (78)* | (58) | (64)* | (51)* | (58)* | (91) |
| Share repurchases | 0* | 1* | 0* | 75 | 10* | 1* | 4* | 135 | 101* | 108* | 101* | 165 |
| Dividends paid | 0* | 0* | 0* | — | — | — | 0* | — | — | — | year only | — |
| Repayments of long-term debt | — | 9* | 6* | 8 | 354* | 4* | 10* | 4 | 3* | 11* | 6* | 368 |
| Net cash from financing activities | (42)* | (86)* | (38)* | (55) | (170)* | (130)* | (107)* | (48) | (174)* | (139)* | (106)* | (158) |
| Net change in cash | 8* | (7)* | 49* | (48) | (1)* | 3* | 1* | 15 | (19)* | 42* | 53* | (79) |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Brinker International | 31 | 1,476 | 169 | 41.5M | 10-QSep 23, 2026 |
| Shake Shack | 308 | 418 | 57* | not reported | 10-QJul 1, 2026 |
| Dutch Bros | 269 | 551 | 112* | not reported | 10-QJun 30, 2026 |
| Cava Group | 323 | 368 | 70* | 116.8M | 10-QJul 12, 2026 |
| Aramark | 499 | not reported | 117* | 263.6M | 10-QJul 3, 2026 |
| Wingstop | 105 | 185 | 61* | 27.1M | 10-QSep 26, 2026 |
| Restaurant Brands International Limited Partnership | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | 10-QJun 30, 2026 |
| Cheesecake Factory | 249 | 1,033 | 125* | 49.9M | 10-QSep 29, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.