EAT · XBRL financial data

Brinker International financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (EAT's year ends in late June)

In millions of dollarsJun 30, 2021Jun 29, 2022Jun 28, 2023Jun 26, 2024Jun 25, 2025Jun 24, 2026
Revenue3,3383,8044,1334,4155,3845,807
Cost of goods and services sold868—————
General and administrative135144155184222236
Operating income (loss)199160144230512620
Interest expense564655655341
Other income (expense)221012
Income tax expense (benefit)14(2)(12)107794
Net income (loss)132118103155383487
Earnings per share, basic USD per share2.892.622.333.498.6011.16
Earnings per share, diluted USD per share2.832.582.283.408.3210.87
Weighted average shares, basic millions of shares464544444544
Weighted average shares, diluted millions of shares474645464645

Balance sheet

CSV

Fiscal years (EAT's year ends in late June)

In millions of dollarsJun 30, 2021Jun 29, 2022Jun 28, 2023Jun 26, 2024Jun 25, 2025Jun 24, 2026
Cash and cash equivalents2414156519110
Accounts receivable656661617381
Inventory293635353535
Prepaid and other current assets————2524
Total current assets207201183234207308
Property and equipment, net775817808880953967
Right-of-use asset1,0071,1611,1351,0951,1491,206
Goodwill188195195195195195
Total assets2,2752,4842,4872,5932,6792,815
Accounts payable128134126161169169
Total current liabilities572558536622676677
Lease liability, non-current1,0071,1511,1261,0851,1351,194
Retained earnings (accumulated deficit)(266)(148)(352)(197)187674
Total stockholders' equity(303)(268)(144)39371444
Total liabilities and equity2,2752,4842,4872,5932,6792,815
Common shares outstanding (cover page) millions of shares464445454442

Cash flows

CSV

Fiscal years (EAT's year ends in late June)

In millions of dollarsJun 30, 2021Jun 29, 2022Jun 28, 2023Jun 26, 2024Jun 25, 2025Jun 24, 2026
Net income (loss)132118103155383487
Stock-based compensation161914263132
Net cash from operating activities370252256422679789
Purchases of property and equipment94150185199265232
Net cash from investing activities(91)(234)(174)(192)(263)(231)
Proceeds from issuing common stock00————
Share repurchases410152690444
Dividends paid211000
Repayments of long-term debt20243222037624
Net cash from financing activities(299)(28)(81)(180)(461)(467)
Net change in cash(20)(10)250(46)91

Compare with peers

SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Brinker International311,47616941.5M 10-QSep 23, 2026
Shake Shack30841857*not reported 10-QJul 1, 2026
Dutch Bros269551112*not reported 10-QJun 30, 2026
Cava Group32336870*116.8M 10-QJul 12, 2026
Aramark499not reported117*263.6M 10-QJul 3, 2026
Wingstop10518561*27.1M 10-QSep 26, 2026
Restaurant Brands International Limited Partnership9742,525551*not reported 10-QSep 30, 2026
Texas Roadhouse2021,680180*65.6M 10-QJun 30, 2026
Cheesecake Factory2491,033125*49.9M 10-QSep 29, 2026

Not investment advice. Not affiliated with the U.S. SEC.