EAT · XBRL financial data
Brinker International financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EAT's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 29, 2022 | Jun 28, 2023 | Jun 26, 2024 | Jun 25, 2025 | Jun 24, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 3,338 | 3,804 | 4,133 | 4,415 | 5,384 | 5,807 |
| Cost of goods and services sold | 868 | — | — | — | — | — |
| General and administrative | 135 | 144 | 155 | 184 | 222 | 236 |
| Operating income (loss) | 199 | 160 | 144 | 230 | 512 | 620 |
| Interest expense | 56 | 46 | 55 | 65 | 53 | 41 |
| Other income (expense) | 2 | 2 | 1 | 0 | 1 | 2 |
| Income tax expense (benefit) | 14 | (2) | (12) | 10 | 77 | 94 |
| Net income (loss) | 132 | 118 | 103 | 155 | 383 | 487 |
| Earnings per share, basic USD per share | 2.89 | 2.62 | 2.33 | 3.49 | 8.60 | 11.16 |
| Earnings per share, diluted USD per share | 2.83 | 2.58 | 2.28 | 3.40 | 8.32 | 10.87 |
| Weighted average shares, basic millions of shares | 46 | 45 | 44 | 44 | 45 | 44 |
| Weighted average shares, diluted millions of shares | 47 | 46 | 45 | 46 | 46 | 45 |
Balance sheet
CSVFiscal years (EAT's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 29, 2022 | Jun 28, 2023 | Jun 26, 2024 | Jun 25, 2025 | Jun 24, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 24 | 14 | 15 | 65 | 19 | 110 |
| Accounts receivable | 65 | 66 | 61 | 61 | 73 | 81 |
| Inventory | 29 | 36 | 35 | 35 | 35 | 35 |
| Prepaid and other current assets | — | — | — | — | 25 | 24 |
| Total current assets | 207 | 201 | 183 | 234 | 207 | 308 |
| Property and equipment, net | 775 | 817 | 808 | 880 | 953 | 967 |
| Right-of-use asset | 1,007 | 1,161 | 1,135 | 1,095 | 1,149 | 1,206 |
| Goodwill | 188 | 195 | 195 | 195 | 195 | 195 |
| Total assets | 2,275 | 2,484 | 2,487 | 2,593 | 2,679 | 2,815 |
| Accounts payable | 128 | 134 | 126 | 161 | 169 | 169 |
| Total current liabilities | 572 | 558 | 536 | 622 | 676 | 677 |
| Lease liability, non-current | 1,007 | 1,151 | 1,126 | 1,085 | 1,135 | 1,194 |
| Retained earnings (accumulated deficit) | (266) | (148) | (352) | (197) | 187 | 674 |
| Total stockholders' equity | (303) | (268) | (144) | 39 | 371 | 444 |
| Total liabilities and equity | 2,275 | 2,484 | 2,487 | 2,593 | 2,679 | 2,815 |
| Common shares outstanding (cover page) millions of shares | 46 | 44 | 45 | 45 | 44 | 42 |
Cash flows
CSVFiscal years (EAT's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 29, 2022 | Jun 28, 2023 | Jun 26, 2024 | Jun 25, 2025 | Jun 24, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 132 | 118 | 103 | 155 | 383 | 487 |
| Stock-based compensation | 16 | 19 | 14 | 26 | 31 | 32 |
| Net cash from operating activities | 370 | 252 | 256 | 422 | 679 | 789 |
| Purchases of property and equipment | 94 | 150 | 185 | 199 | 265 | 232 |
| Net cash from investing activities | (91) | (234) | (174) | (192) | (263) | (231) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Share repurchases | 4 | 101 | 5 | 26 | 90 | 444 |
| Dividends paid | 2 | 1 | 1 | 0 | 0 | 0 |
| Repayments of long-term debt | 20 | 24 | 322 | 20 | 376 | 24 |
| Net cash from financing activities | (299) | (28) | (81) | (180) | (461) | (467) |
| Net change in cash | (20) | (10) | 2 | 50 | (46) | 91 |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Brinker International | 31 | 1,476 | 169 | 41.5M | 10-QSep 23, 2026 |
| Shake Shack | 308 | 418 | 57* | not reported | 10-QJul 1, 2026 |
| Dutch Bros | 269 | 551 | 112* | not reported | 10-QJun 30, 2026 |
| Cava Group | 323 | 368 | 70* | 116.8M | 10-QJul 12, 2026 |
| Aramark | 499 | not reported | 117* | 263.6M | 10-QJul 3, 2026 |
| Wingstop | 105 | 185 | 61* | 27.1M | 10-QSep 26, 2026 |
| Restaurant Brands International Limited Partnership | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | 10-QJun 30, 2026 |
| Cheesecake Factory | 249 | 1,033 | 125* | 49.9M | 10-QSep 29, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
