WING · XBRL financial data

Wingstop financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (WING's year ends in late December)

In millions of dollars	FY 2020Dec 26, 2020	FY 2021Dec 25, 2021	FY 2022Dec 31, 2022	FY 2023Dec 30, 2023	FY 2024Dec 28, 2024	FY 2025Dec 27, 2025
Revenue	249	283	358	460	626	697
Cost of goods and services sold	49	57	63	71	92	—
Selling, general and administrative	69	63	67	97	117	128
Operating income (loss)	57	74	92	113	166	179
Other income (expense)	0	0	(1)	(0)	3	94
Income tax expense (benefit)	4	16	16	24	38	63
Net income (loss)	23	43	53	70	109	174
Earnings per share, basic USD per share	0.79	1.43	1.77	2.36	3.72	6.23
Earnings per share, diluted USD per share	0.78	1.42	1.77	2.35	3.70	6.21
Weighted average shares, basic millions of shares	30	30	30	30	29	28
Weighted average shares, diluted millions of shares	30	30	30	30	29	28

Fiscal years (WING's year ends in late December)

In millions of dollars	FY 2020Dec 26, 2020	FY 2021Dec 25, 2021	FY 2022Dec 31, 2022	FY 2023Dec 30, 2023	FY 2024Dec 28, 2024	FY 2025Dec 27, 2025
Cash and cash equivalents	41	49	184	90	316	197
Accounts receivable	5	7	9	12	20	21
Inventory	0	0	0	1	—	—
Prepaid and other current assets	6	5	4	5	7	8
Total current assets	73	70	227	144	396	267
Property and equipment, net	28	55	67	91	126	131
Right-of-use asset	6	15	16	19	49	49
Goodwill	54	57	63	68	75	84
Total assets	212	249	424	378	716	693
Accounts payable	4	5	5	5	7	13
Current portion of long-term debt	4	0	7	0	0	0
Total current liabilities	50	40	62	71	87	82
Long-term debt	467	469	707	712	1,206	1,209
Lease liability, non-current	5	14	14	18	58	58
Total liabilities	553	559	815	835	1,392	1,430
Accumulated deficit	(342)	(310)	(393)	(460)	(677)	(745)
Total stockholders' equity	(341)	(310)	(391)	(457)	(676)	(737)
Total liabilities and equity	212	249	424	378	716	693
Common shares outstanding (cover page) millions of shares	30	30	30	29	29	27

Fiscal years (WING's year ends in late December)

In millions of dollars	FY 2020Dec 26, 2020	FY 2021Dec 25, 2021	FY 2022Dec 31, 2022	FY 2023Dec 30, 2023	FY 2024Dec 28, 2024	FY 2025Dec 27, 2025
Net income (loss)	23	43	53	70	109	174
Stock-based compensation	9	10	4	16	22	25
Depreciation and amortization	8	8	11	13	19	25
Net cash from operating activities	66	49	76	122	158	153
Purchases of property and equipment	6	28	24	41	52	47
Net cash from investing activities	(8)	(30)	(29)	(52)	(62)	(17)
Share repurchases	—	0	0	125	315	222
Dividends paid	164	20	141	25	29	32
Proceeds from long-term debt	496	0	250	0	500	0
Repayments of long-term debt	334	2	3	4	0	0
Net cash from financing activities	(19)	(23)	103	(155)	145	(267)
Net change in cash	38	(4)	151	(86)	240	(131)

SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Wingstop	105	185	61*	27.1M	—	Q3 FY26 10-QSep 26, 2026
Aramark	499	not reported	117*	263.6M	—	Q3 FY26 10-QJul 3, 2026
Cava Group	323	368	70*	116.8M	—	Q2 FY26 10-QJul 12, 2026
Jersey Mike's Subs	295	209	not reported	not reported	—	Q3 FY26 10-QSep 27, 2026
Dutch Bros	269	551	112*	not reported	—	Q2 FY26 10-QJun 30, 2026
Texas Roadhouse	202	1,680	180*	65.6M	—	Q2 FY26 10-QJun 30, 2026
Fat Brands	2.1	140	(15)*	17.9M	0.1 quarters	Q3 FY25 10-QSep 28, 2025
Jack in the Box	46	258	not reported	19.2M	—	Q3 FY26 10-QJul 5, 2026
Brinker International	31	1,476	169	41.5M	—	Q1 FY27 10-QSep 23, 2026

Not investment advice. Not affiliated with the U.S. SEC.