XRX · XBRL financial data
Xerox Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (XRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,022 | 7,038 | 7,107 | 6,886 | 6,221 | 7,022 |
| Gross profit | — | 375 | 275 | — | — | — |
| Selling, general and administrative | 1,851 | 1,718 | 1,760 | 1,696 | 1,537 | 1,654 |
| Other operating income (expense) | (45) | 24 | — | — | — | — |
| Interest expense | 215 | 207 | 199 | 198 | 225 | 334 |
| Income tax expense (benefit) | 64 | (17) | (3) | (29) | 105 | 541 |
| Net income (loss) | 192 | (455) | (322) | 1 | (1,321) | (1,029) |
| Earnings per share, basic USD per share | 0.85 | (2.56) | (2.15) | (0.09) | (10.75) | (8.25) |
| Earnings per share, diluted USD per share | 0.84 | (2.56) | (2.15) | (0.09) | (10.75) | (8.25) |
| Weighted average shares, basic millions of shares | 209 | 183 | 156 | 149 | 124 | 126 |
| Weighted average shares, diluted millions of shares | 211 | 183 | — | — | — | — |
Balance sheet
CSVFiscal years (XRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,625 | 1,840 | 1,045 | 519 | 576 | 512 |
| Accounts receivable | 883 | 818 | 857 | 850 | 796 | 1,122 |
| Inventory | 843 | 696 | 797 | 661 | 695 | 1,016 |
| Total current assets | 5,783 | 4,701 | 4,107 | 3,177 | 2,935 | 3,568 |
| Property and equipment, net | 296 | 253 | 235 | 265 | 245 | 299 |
| Right-of-use asset | 310 | 264 | 215 | 172 | 179 | 311 |
| Goodwill | 4,071 | 3,287 | 2,820 | 2,747 | 1,937 | 2,222 |
| Total assets | 14,741 | 13,223 | 11,543 | 10,008 | 8,365 | 9,823 |
| Accounts payable | 983 | 1,069 | 1,331 | 1,044 | 1,023 | 1,498 |
| Current portion of long-term debt | 394 | 650 | 860 | 567 | 585 | 231 |
| Total current liabilities | 2,478 | 2,829 | 3,330 | 2,779 | 2,619 | 3,222 |
| Lease liability, non-current | 250 | 204 | 161 | 141 | 143 | 263 |
| Total liabilities | 8,931 | 8,556 | 7,966 | 7,236 | 7,061 | 9,150 |
| Retained earnings | 6,281 | 5,631 | 5,136 | 4,977 | 3,514 | 2,444 |
| Total stockholders' equity | 5,592 | 4,436 | 3,343 | 2,538 | 1,076 | 444 |
| Total liabilities and equity | 14,741 | 13,223 | 11,543 | 10,008 | 8,365 | 9,823 |
| Common shares outstanding (cover page) millions of shares | 199 | 156 | 156 | 124 | 125 | 129 |
Cash flows
CSVFiscal years (XRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 192 | (455) | (322) | 1 | (1,321) | (1,029) |
| Stock-based compensation | 42 | 54 | 75 | 54 | 52 | 45 |
| Depreciation and amortization | 368 | 327 | 270 | 251 | 274 | 331 |
| Net cash from operating activities | 548 | 629 | 159 | 686 | 511 | 224 |
| Purchases of property and equipment | 44 | 29 | 36 | 29 | 27 | 37 |
| Net cash from investing activities | (246) | (85) | (78) | (5) | (198) | (698) |
| Share repurchases | 300 | 888 | 113 | 544 | 8 | 0 |
| Dividends paid | 230 | 206 | 174 | 165 | 141 | 71 |
| Proceeds from long-term debt | 2,359 | 311 | 1,194 | 1,396 | 907 | 1,140 |
| Repayments of long-term debt | 2,226 | 519 | 1,723 | 1,874 | 992 | 755 |
| Net cash from financing activities | (416) | (1,310) | (822) | (1,202) | (271) | 404 |
| Net change in cash | (104) | (782) | (770) | (522) | 14 | (66) |
Compare with peers
SIC 3577 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3577 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Xerox Holdings | 495 | 1,922 | 37* | 131.3M | — | 10-QJun 30, 2026 |
| Cantaloupe | 60 | 79 | 12* | 73.7M | — | 10-QMar 31, 2026 |
| Netgear | 178 | 167 | not reported | 26.3M | — | 10-QSep 27, 2026 |
| Corsair Gaming | 194 | 314 | 75* | 108.2M | — | 10-QJun 30, 2026 |
| Evolv Technologies Holdings | 53 | 44 | 12* | 181.1M | — | 10-QJun 30, 2026 |
| Digi International | 28 | 139 | 33* | 37.9M | — | 10-QJun 30, 2026 |
| Diebold Nixdorf | 185 | 994 | (47)* | 33.6M | 0.0 quarters | 10-QSep 30, 2026 |
| Mitek Systems | 90 | 54 | 27* | 45.1M | — | 10-QJun 30, 2026 |
| Omnicell | 315 | 308 | not reported | 46.0M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
