OMCL · XBRL financial data
Omnicell financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OMCL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 299 | 259* | 246 | 277 | 282 | 307* | 270 | 291 | 311 | 314* | 310 | 312 |
| Cost of goods and services sold | 167 | 153* | 154 | 162 | 160 | 165* | 159 | 163 | 176 | 184* | 170 | 159 |
| Gross profit | 132 | 105* | 93 | 114 | 122 | 142* | 111 | 128 | 135 | 130* | 140 | 153 |
| Research and development | 24 | 27* | 22 | 21 | 21 | 26* | 21 | 22 | 24 | 23* | 22 | 20 |
| Selling, general and administrative | 104 | 102* | 92 | 90 | 94 | 103* | 102 | 98 | 102 | 107* | 102 | 100 |
| Total operating expenses | 128 | 129* | 114 | 111 | 116 | 129* | 123 | 120 | 126 | 130* | 124 | 120 |
| Operating income (loss) | 4 | (23)* | (22) | 3 | 7 | 12* | (12) | 8 | 8 | 0* | 17 | 32 |
| Income tax expense (benefit) | 2 | (4)* | (2) | 4 | 3 | 8* | (3) | 5 | 4 | 3* | 6 | 10 |
| Net income (loss) | 6 | (14)* | (16) | 4 | 9 | 16* | (7) | 6 | 5 | (2)* | 11 | 24 |
| Earnings per share, basic USD per share | 0.12 | (0.32)* | (0.34) | 0.08 | 0.19 | 0.34* | (0.15) | 0.12 | 0.12 | (0.05)* | 0.25 | 0.53 |
| Earnings per share, diluted USD per share | 0.12 | (0.32)* | (0.34) | 0.08 | 0.19 | 0.34* | (0.15) | 0.12 | 0.12 | (0.04)* | 0.25 | 0.52 |
| Weighted average shares, basic millions of shares | 45 | 45* | 46 | 46 | 46 | 46* | 47 | 47 | 46 | 45* | 45 | 46 |
| Weighted average shares, diluted millions of shares | 46 | 45* | 46 | 46 | 46 | 47* | 47 | 47 | 46 | 46* | 46 | 46 |
Balance sheet
CSVFiscal quarters (OMCL's year ends in late December)
Cash flows
CSVFiscal quarters (OMCL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 6 | (14)* | (16) | 4 | 9 | 16* | (7) | 6 | 5 | (2)* | 11 | 24 |
| Stock-based compensation | 15* | 12* | 9 | 10* | 12* | 9* | 11 | 11* | 11* | 12* | 9 | 12* |
| Depreciation and amortization | 22* | 22* | 21 | 21 | 20 | 20* | 20 | 20 | 19 | 20* | 19 | 19 |
| Net cash from operating activities | 57* | 38* | 50 | 59* | 23* | 56* | 26 | 43* | 28* | 30* | 55 | 68* |
| Purchases of property and equipment | 11* | 9* | 9 | 10* | 9* | 9* | 11 | 12* | 10* | 8* | 12 | 9* |
| Net cash from investing activities | (14)* | (12)* | (12) | (14)* | (13)* | (14)* | (16) | (16)* | (14)* | (14)* | (16) | (13)* |
| Share repurchases | 0* | 0* | — | — | 0* | 0* | — | — | 62* | 0* | — | — |
| Net cash from financing activities | 3* | 13* | 12 | (17)* | 4* | (234)* | 4 | (11)* | (220)* | 9* | 2 | (23)* |
| Net change in cash | 45* | 38* | 49 | 28* | 15* | (194)* | 16 | 17* | (206)* | 26* | 40 | 32* |
Compare with peers
SIC 3571 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3571 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Omnicell | 292 | 312 | 68* | 45.6M | — | 10-QJun 30, 2026 |
| A10 Networks | 55 | 80 | 29* | 72.6M | — | 10-QJun 30, 2026 |
| Extreme Networks | 245 | 341 | 45 | 131.2M | — | 10-QSep 30, 2026 |
| Diebold Nixdorf | 185 | 994 | (47)* | 33.6M | 0.0 quarters | 10-QSep 30, 2026 |
| NCR Voyix | 237 | 523 | 17* | 138.1M | — | 10-QJun 30, 2026 |
| Digi International | 28 | 139 | 33* | 37.9M | — | 10-QJun 30, 2026 |
| Evolv Technologies Holdings | 53 | 44 | 12* | 181.1M | — | 10-QJun 30, 2026 |
| Pitney Bowes | 269 | 456 | 151* | 135.6M | — | 10-QSep 30, 2026 |
| NCR Atleos | 429 | 1,103 | 30* | 73.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.