CRSR · XBRL financial data

Corsair Gaming financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CRSR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers363417*337261304414*370320346437*355314
Cost of revenue274315*251198235305*267234253292*238210
Gross profit89103*876370108*1028693145*116104
Research and development1617*17171717*18181717*1715
Selling, general and administrative7474*80707485*878582100*8581
Total operating expenses9091*978891102*10510399118*10297
Operating income (loss)(1)12*(10)(25)(21)6*(2)(17)(6)27*148
Interest income22*2100*1100*01
Other income (expense)(2)———————————
Income tax expense (benefit)(0)1*(2)(4)270*2(0)2(1)*(0)(0)
Net income (loss)(3)7*(12)(24)(52)2*(10)(21)(11)26*139
Earnings per share, basic USD per share(0.03)0.07*(0.12)(0.28)(0.56)0.02*(0.10)(0.16)(0.09)0.24*0.110.06
Earnings per share, diluted USD per share(0.03)0.06*(0.12)(0.28)(0.56)0.02*(0.10)(0.16)(0.09)0.24*0.110.06
Weighted average shares, basic millions of shares103103*104104104105*105106106107*107107
Weighted average shares, diluted millions of shares103114*104104104105*105106106107*108109

Balance sheet

CSV

Fiscal quarters (CRSR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents14817913095621101031076699120194
Accounts receivable251253205189178219219179192234178160
Inventory236240252266293260277296314303273265
Prepaid and other current assets454035313935353536302829
Total current assets679712621580572623633617608665599647
Property and equipment, net333231313230282931323130
Right-of-use asset393635575553565552585755
Goodwill355355354354358354355360358358357357
Total assets1,3381,3571,2571,2341,2031,2361,2391,2221,1981,2541,1771,216
Accounts payable215240191168191207240258246213158179
Current portion of long-term debt1212121212121266666
Total current liabilities395418342323361396417426410431344369
Long-term debt211186171168165161136118117115114112
Lease liability, non-current403938535148515049535149
Total liabilities663663568560590616616607588608517536
Retained earnings (accumulated deficit)344028(2)(60)(59)(69)(86)(95)(71)(59)(53)
Total stockholders' equity650668664643598604609604600634648665
Total liabilities and equity1,3381,3571,2571,2341,2031,2361,2391,2221,1981,2541,1771,216
Common shares outstanding (cover page) millions of shares103103104104105105106106107107107108

Cash flows

CSV

Fiscal quarters (CRSR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3)7*(12)(24)(52)2*(10)(21)(11)26*139
Stock-based compensation8*8*88*7*7*99*5*9*76*
Net cash from operating activities(12)*57*(26)(18)*25*56*1930*(37)*38*3075*
Purchases of property and equipment3*2*33*3*1*33*4*5*43*
Net cash from investing activities(18)*(2)*(1)(15)*(34)*(2)*(3)(3)*(4)*(5)*(4)(3)*
Share repurchases——————————50*
Net cash from financing activities(6)*(24)*(20)(2)*(24)*(4)*(22)(25)*(0)*(1)*(5)3*
Net change in cash(36)*31*(48)(36)*(33)*48*(7)5*(41)*33*2174*

Compare with peers

SIC 3577 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3577 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Corsair Gaming19431475*108.2M— 10-QJun 30, 2026
Mitek Systems905427*45.1M— 10-QJun 30, 2026
Cantaloupe607912*73.7M— 10-QMar 31, 2026
Xerox Holdings4951,92237*131.3M— 10-QJun 30, 2026
Netgear174169(10)*27.2M26.4 quarters 10-QJun 28, 2026
Evolv Technologies Holdings534412*181.1M— 10-QJun 30, 2026
Digi International2813933*37.9M— 10-QJun 30, 2026
Lantronix6031*1.9*46.7M— 10-KJun 30, 2026
Diebold Nixdorf185994(47)*33.6M0.0 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.