CRSR · XBRL financial data

Corsair Gaming financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (CRSR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	1,702	1,904	1,375	1,460	1,316	1,472
Cost of revenue	1,237	1,390	1,078	1,100	989	1,047
Gross profit	465	514	297	360	328	426
Research and development	50	60	66	65	68	69
Selling, general and administrative	257	316	285	285	310	355
Total operating expenses	307	376	351	351	378	424
Operating income (loss)	158	138	(55)	10	(50)	2
Interest income	—	—	0	7	3	2
Income tax expense (benefit)	19	14	(10)	(2)	22	3
Net income (loss)	103	101	(54)	(3)	(85)	(16)
Earnings per share, basic USD per share	1.20	1.08	(0.63)	0.03	(0.95)	(0.12)
Earnings per share, diluted USD per share	1.14	1.01	(0.63)	0.03	(0.95)	(0.12)
Weighted average shares, basic millions of shares	86	93	96	102	104	106
Weighted average shares, diluted millions of shares	91	100	96	106	104	106

Fiscal years (CRSR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	134	65	154	179	110	99
Accounts receivable	294	291	236	253	219	234
Inventory	226	298	193	240	260	303
Prepaid and other current assets	38	51	41	40	35	30
Total current assets	691	706	623	712	623	665
Property and equipment, net	16	17	35	32	30	32
Right-of-use asset	26	51	45	36	53	58
Goodwill	313	317	348	355	354	358
Total assets	1,314	1,337	1,297	1,357	1,236	1,254
Accounts payable	300	236	172	240	207	213
Current portion of long-term debt	0	5	6	12	12	6
Total current liabilities	505	447	343	418	396	431
Long-term debt	321	243	232	186	161	115
Lease liability, non-current	18	51	45	39	48	53
Total liabilities	877	769	642	663	616	608
Retained earnings (accumulated deficit)	(3)	98	37	40	(59)	(71)
Total stockholders' equity	437	568	624	668	604	634
Total liabilities and equity	1,314	1,337	1,297	1,357	1,236	1,254
Common shares outstanding (cover page) millions of shares	≈92	≈95	101	103	105	107

≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.

Fiscal years (CRSR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	103	101	(54)	(3)	(85)	(16)
Stock-based compensation	6	17	22	31	31	33
Net cash from operating activities	169	20	66	89	36	50
Purchases of property and equipment	9	11	26	13	10	15
Net cash from investing activities	(10)	(21)	(47)	(27)	(53)	(15)
Net cash from financing activities	(79)	(65)	73	(37)	(51)	(49)
Net change in cash	82	(68)	89	25	(69)	(11)

SIC 3577 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3577 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Corsair Gaming	194	314	75*	108.2M	—	Q2 FY26 10-QJun 30, 2026
Mitek Systems	90	54	27*	45.1M	—	Q3 FY26 10-QJun 30, 2026
Cantaloupe	60	79	12*	73.7M	—	Q3 FY26 10-QMar 31, 2026
Xerox Holdings	495	1,922	37*	131.3M	—	Q2 FY26 10-QJun 30, 2026
Netgear	174	169	(10)*	27.2M	26.4 quarters	Q2 FY26 10-QJun 28, 2026
Evolv Technologies Holdings	53	44	12*	181.1M	—	Q2 FY26 10-QJun 30, 2026
Digi International	28	139	33*	37.9M	—	Q3 FY26 10-QJun 30, 2026
Lantronix	60	31*	1.9*	46.7M	—	Q4 FY26 10-KJun 30, 2026
Diebold Nixdorf	185	994	(47)*	33.6M	0.0 quarters	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.