XIFR · XBRL financial data
XPLR Infrastructure financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (XIFR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60* | 257 | 360 | 319 | 294* | 282 | 342 | 315 | 249* | 275 | 363 | 332 |
| Total operating expenses | 228* | 278 | 294 | 284 | 846* | 515 | 261 | 308 | 298* | 292 | 304 | 282 |
| Operating income (loss) | (168)* | (21) | 66 | 49 | (552)* | (233) | 90 | 5 | (49)* | (17) | 60 | 83 |
| Other income (expense) | 3* | 22 | 18 | 4 | 2* | 2 | 8 | 5 | 6* | 8 | 9 | 4 |
| Income tax expense (benefit) | (41)* | (13) | 21 | 30 | (84)* | (45) | (41) | 43 | (42)* | (51) | (11) | 6 |
| Net income (loss) | 112* | 70 | 62 | (40) | (114)* | (98) | 79 | (37) | 28* | 33 | 38 | 51 |
| Earnings per share, basic USD per share | 1.20* | 0.75 | 0.66 | (0.43) | (1.22)* | (1.05) | 0.84 | (0.40) | 0.30* | 0.35 | 0.40 | 0.54 |
| Earnings per share, diluted USD per share | 1.21* | 0.00 | 0.66 | (0.43) | (1.22)* | (1.05) | 0.84 | (0.40) | 0.30* | 0.35 | 0.40 | 0.54 |
| Weighted average shares, basic millions of shares | 93* | 94 | 94 | 94 | 94* | 94 | 94 | 94 | 94* | 94 | 94 | 94 |
| Weighted average shares, diluted millions of shares | 93* | 94 | 94 | 94 | 94* | 94 | 94 | 94 | 94* | 94 | 94 | 94 |
Balance sheet
CSVFiscal quarters (XIFR's year ends in late December)
Cash flows
CSVFiscal quarters (XIFR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 112* | 70 | 62 | (40) | (114)* | (98) | 79 | (37) | 28* | 33 | 38 | 51 |
| Net cash from operating activities | 179* | 78 | 231* | 208* | 283* | 90 | 232* | 231* | 186* | (5) | 233* | 179* |
| Purchases of property and equipment | 205* | 64 | 69* | 56* | 52* | 89 | 81* | 514* | 274* | 25 | 241* | 244* |
| Net cash from investing activities | 370* | 42 | 706* | 596* | (108)* | (49) | 314* | 632* | (267)* | (19) | (235)* | (213)* |
| Proceeds from issuing common stock | 0* | 3 | 0* | 0* | 0* | 3 | 1* | 0* | 0* | 3 | 0* | 0* |
| Proceeds from long-term debt | 978* | 24 | 0* | 175* | 155* | 1,754 | 338* | 74* | 1,282* | 294 | 232* | 76* |
| Net cash from financing activities | (636)* | (113) | (917)* | (779)* | (193)* | 1,217 | (1,202)* | (1,018)* | 329* | 2 | (438)* | 39* |
| Net change in cash | (87)* | 7 | 20* | 25* | (18)* | 1,258 | (656)* | (155)* | 248* | (22) | (440)* | 5* |
Compare with peers
SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| XPLR Infrastructure | 505 | 332 | 179* | 94.3M | — | 10-QSep 30, 2026 |
| Nano Nuclear Energy | 298 | 0.2 | (9.4)* | 53.7M | 61.6 quarters | 10-QJun 30, 2026 |
| Hallador Energy | 29 | 102 | (24)* | 47.1M | 1.2 quarters | 10-QJun 30, 2026 |
| Hawaiian Electric Industries | 239 | 940 | (411)* | 172.7M | 0.6 quarters | 10-QJun 30, 2026 |
| Hawaiian Electric | 239 | 940 | not reported | 172.7M | — | 10-QJun 30, 2026 |
| Hadron Energy | 22 | not reported | (4.2)* | 71.5M | 5.3 quarters | 10-QJun 30, 2026 |
| Clearway Energy | 251 | 481 | 214* | 205.3M | — | 10-QJun 30, 2026 |
| ONE Nuclear Energy | 0.3 | not reported | (0.2)* | not reported | 1.5 quarters | 10-QJun 30, 2026 |
| Wisconsin Electric Power | 2 | 1,365 | 547* | 33.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.