HE · XBRL financial data
Hawaiian Electric Industries financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 853 | 897 | 897 | 938 | 799 | 744 | 746 | 791 | 806* | 746 | 940 |
| Operating income (loss) | 75 | 74 | 76 | (1,719) | (127) | 54 | 62 | 54 | 52 | 67* | 53 | 204 |
| Interest income | 0 | 9* | 3 | 3 | 4 | 9* | 13 | 8 | 7 | 10* | — | — |
| Interest expense | — | year only | 32 | 32 | 32 | 31* | 34 | 27 | 26 | 30* | 31 | 48 |
| Income tax expense (benefit) | 8 | 8* | 12 | (447) | (45) | 10* | 6 | 13 | 9 | 12* | 8 | 41 |
| Net income (loss) | 42 | 49* | 43 | (1,295) | (104) | (68)* | 27 | 27* | 31* | 41* | 30 | 123* |
| Earnings per share, basic USD per share | 0.37 | 0.44 | 0.38 | (11.74) | (0.91) | (0.40) | 0.15 | 0.15 | 0.18 | 0.24* | 0.18 | 0.71 |
| Earnings per share, diluted USD per share | 0.37 | 0.44 | 0.38 | (11.74) | (0.91) | (0.40) | 0.15 | 0.15 | 0.18 | 0.24* | 0.18 | 0.71 |
| Weighted average shares, basic millions of shares | 110 | 110 | 110 | 110 | 114 | 172 | 172 | 172 | 173 | 173* | 173 | 173 |
| Weighted average shares, diluted millions of shares | 110 | 110 | 110 | 110 | 114 | 172 | 173 | 173 | 173 | 174* | 173 | 173 |
Balance sheet
CSVFiscal quarters (HE's year ends in late December)
Cash flows
CSVFiscal quarters (HE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 42 | 49* | 43 | (1,295) | (104) | (68)* | 27 | 27* | 31* | 41* | 30 | 123* |
| Stock-based compensation | 2* | 2* | 1 | 2* | 0* | 0* | 1 | 3* | (1)* | 1* | 1 | 3* |
| Depreciation and amortization | — | year only | — | 73 | 73 | 73* | 77 | 76 | 74 | 72* | 75 | 75 |
| Net cash from operating activities | 104* | 76* | 125 | 69* | 157* | 137* | 50 | 135* | 100* | 106* | 61 | (411)* |
| Purchases of property and equipment | 106* | 106* | 100 | 80* | 79* | 86* | 87 | 75* | 94* | 86* | 104 | 139* |
| Net cash from investing activities | (87)* | 112* | (6) | 39* | (58)* | 282* | (78) | (74)* | (85)* | (85)* | (102) | (138)* |
| Proceeds from issuing common stock | — | 1* | — | — | — | (0)* | — | — | — | 0* | — | — |
| Dividends paid | 34* | 0* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — |
| Proceeds from long-term debt | 375* | 0* | 5 | 0* | 1* | 0* | 0 | 0* | 500* | 10* | — | — |
| Repayments of long-term debt | 2* | 103* | 8 | 2* | 3* | 85* | 98 | 533* | 64* | 39* | 5 | 140* |
| Net cash from financing activities | 346* | (176)* | (311) | (44)* | 507* | 3* | (102) | (536)* | 375* | (68)* | (8) | (143)* |
| Net change in cash | 363* | 12* | (192) | 64* | 606* | 422* | (131) | (475)* | 390* | (46)* | (49) | (693)* |
Compare with peers
SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hawaiian Electric Industries | 239 | 940 | (411)* | 172.7M | 0.6 quarters | 10-QJun 30, 2026 |
| Clearway Energy | 251 | 481 | 214* | 205.3M | — | 10-QJun 30, 2026 |
| Otter Tail | 278 | 335 | 112* | 42.0M | — | 10-QJun 30, 2026 |
| Black Hills | 72 | 453 | 195* | 76.3M | — | 10-QJun 30, 2026 |
| Portland General Electric | 69 | 971 | 323* | 119.1M | — | 10-QSep 30, 2026 |
| XPLR Infrastructure | 505 | 332 | 179* | 94.3M | — | 10-QSep 30, 2026 |
| Nano Nuclear Energy | 298 | 0.2 | (9.4)* | 53.7M | 61.6 quarters | 10-QJun 30, 2026 |
| Ormat Technologies | 514 | not reported | 51* | 61.5M | — | 10-QJun 30, 2026 |
| TXNM Energy | 29 | 731 | not reported | 110.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.