NNE · XBRL financial data

Nano Nuclear Energy financial statements, every quarter

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (NNE's year ends in late September)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue—————————214
Cost of revenue—————————152
Gross profit—————————62
Research and development2912,020895*9056,7133,6674,163*5,4005,6593,994
General and administrative1,4232,3012,297*2,49515,6975,3246,047*6,8878,58911,860
Total operating expenses1,7144,7072,741*3,92422,4889,39210,413*11,56014,072—
Operating income (loss)—————(9,392)———(15,826)
Interest income————1,158———4,928(9,599)*
Income tax expense (benefit)——year only———year only———
Net income (loss)(1,678)(4,668)(2,492)*(3,113)(21,309)(7,595)(8,050)*(6,516)(9,180)(10,104)
Earnings per share, basic USD per share(0.07)(0.17)(0.08)*(0.09)(0.57)(0.19)(0.19)*(0.13)(0.18)(0.19)
Earnings per share, diluted USD per share(0.07)(0.17)(0.08)*(0.09)(0.57)(0.19)(0.19)*(0.13)(0.18)(0.19)
Weighted average shares, basic thousands of shares23,86127,73030,104*33,96437,07538,98541,612*49,80751,64952,346
Weighted average shares, diluted thousands of shares23,86127,73030,104*33,96437,07538,98541,612*49,80751,64952,346

Balance sheet

CSV

Fiscal quarters (NNE's year ends in late September)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents5,955—28,507123,268118,550210,182203,265577,534197,676298,472
Short-term investments———————0370,997281,520
Marketable securities———————280——
Accounts receivable——————250——291
Prepaid and other current assets——————903——3,359
Total current assets6,59014,32029,341128,451119,473212,202204,668580,765571,698585,289
Property and equipment, net——1,6901,6705,2765,3439,78411,02918,09118,975
Right-of-use asset1,9151,8731,8301,7862,7232,6422,5612,4772,3932,629
Goodwill—————————4,241
Total assets8,87016,42835,096134,142138,816231,532228,657606,056603,917628,030
Total current liabilities6051,8061,8382,5174,3932,9073,8274,3325,9727,392
Lease liability, non-current1,6291,6191,6501,5692,3962,3152,2612,1452,0552,201
Total liabilities2,2343,4243,4894,0856,7895,2216,0886,4778,02711,999
Accumulated deficit(10,274)(14,942)(17,434)(20,547)(41,856)(49,450)(57,501)(64,017)(73,197)(83,301)
Total stockholders' equity6,63613,00331,607130,057132,026226,311222,569599,579595,889616,031
Total liabilities and equity8,87016,42835,096134,142138,816231,532228,657606,056603,917628,030
Common shares outstanding (cover page) thousands of shares28,57030,12836,59737,07037,50141,58150,47452,08352,08353,698

Cash flows

CSV

Fiscal quarters (NNE's year ends in late September)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(1,678)(4,668)(2,492)*(3,113)(21,309)(7,595)(8,050)*(6,516)(9,180)(10,104)
Stock-based compensation—0*168*016,476*979*1,369*2,0732,681*2,273*
Depreciation and amortization—42*————————
Net cash from operating activities(2,302)*(2,545)*(2,510)*(3,243)(2,378)*(9,093)*(4,908)*(3,990)(5,264)*(9,410)*
Purchases of property and equipment——year only——176*4,648*——1,067*
Net cash from investing activities——year only(3,560)(9,141)*(176)*(4,648)*(3,059)(377,442)*82,884*
Proceeds from issuing common stock—11,788*20,700*101,4000*105,000*0*400,0000*26,750*
Proceeds from issuing equity———92,3000*98,700*0*———
Net cash from financing activities360*10,379*20,928*101,5636,802*100,900*2,639*381,3292,853*27,316*
Net change in cash(1,942)*7,835*14,718*94,760(4,717)*91,632*(6,917)*———

Compare with peers

SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Nano Nuclear Energy298,472214(9,410)*53.7M61.6 quarters 10-QJun 30, 2026
XPLR Infrastructure505,000332,000179,000*94.3M— 10-QSep 30, 2026
Hallador Energy28,979101,505(23,890)*47.1M1.2 quarters 10-QJun 30, 2026
Fervo Energy2,106,371113(34,736)*not reported60.6 quarters 10-QJun 30, 2026
Hawaiian Electric Industries238,732939,703(411,400)*172.7M0.6 quarters 10-QJun 30, 2026
Hadron Energy22,217not reported(4,199)*71.5M5.3 quarters 10-QJun 30, 2026
ONE Nuclear Energy259not reported(175)*not reported1.5 quarters 10-QJun 30, 2026
American Fusion7958(627)*1.6B0.1 quarters 10-QJun 30, 2026
Clearway Energy251,000481,000214,000*205.3M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.