SEC Tracker
Get the app
XHR · XBRL financial data

Xenia Hotels & Resorts financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (XHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue from contracts with customers253*267273237262*289288236266*295295264
Cost of revenue178*183186176186*196191177185*196198191
General and administrative9*101088*91198*91110
Other operating income (expense)(1)*(1)(0)0(1)*(1)(0)(0)(1)*(4)(2)(2)
Operating income (loss)21*2830821*3640527*42016
Interest expense21*20202020*21222222*212120
Other income (expense)4*2232*3221*211
Income tax expense (benefit)(4)*1(4)(1)0*11(1)(0)*11(1)
Net income (loss)8*915(7)(1)*1655(14)6*20(19)(3)
Earnings per share, basic USD per share0.07*0.080.15(0.07)(0.01)*0.150.56(0.14)0.07*0.21(0.21)(0.03)
Earnings per share, diluted USD per share0.07*0.080.15(0.07)(0.01)*0.150.56(0.14)0.06*0.21(0.21)(0.03)
Weighted average shares, basic millions of shares105*102102102102*101989593*929292
Weighted average shares, diluted millions of shares105*102102102102*101989594*939292

Balance sheet

CSV

Fiscal quarters (XHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents16514014416178113173188140101112161
Right-of-use asset181817171715141412121212
Goodwill5———5———5555
Total assets2,9022,9022,9072,9042,8322,8902,8752,8682,8092,7712,7192,737
Total liabilities1,5851,5901,5871,6061,5511,6411,6131,6441,6251,5771,5541,585
Accumulated deficit(647)(651)(648)(667)(680)(678)(636)(664)(670)(664)(696)(712)
Total stockholders' equity1,2911,2821,2861,2631,2431,2091,2161,1771,1341,1411,1101,095
Total liabilities and equity2,9022,9022,9072,9042,8322,8902,8752,8682,8092,7712,7192,737
Common shares outstanding (cover page) millions of shares10210210210210199969592929292

Cash flows

CSV

Fiscal quarters (XHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)8*915(7)(1)*1655(14)6*20(19)(3)
Stock-based compensation3*45*3*3*35*3*3*35*3*
Net cash from operating activities60*2557*51*31*5536*64*21*4551*71*
Net cash from investing activities(51)*(32)(36)*(16)*(24)*(56)84*(19)*(16)*(15)(15)*(6)*
Share repurchases49*60*2*8*3636*12*37*00*0*
Dividends paid11*1012*12*(35)*00*0*(0)*10*0*
Net cash from financing activities(62)*(19)(13)*(15)*(88)*40(51)*(27)*(51)*(73)(20)*(14)*
Net change in cash(53)*(26)8*20*(81)*3869*18*(46)*(44)17*50*

Compare with peers

SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Xenia Hotels & Resorts16126471*92.2M 10-QSep 30, 2026
Sunstone Hotel Investors9427762*185.9M 10-QJun 30, 2026
Soho House14237135*not reported 10-QSep 28, 2025
Park Hotels & Resorts264680141*201.3M 10-QJun 30, 2026
PENN Entertainment887not reported241*134.1M 10-QJun 30, 2026
Red Rock Resorts136510158*not reported 10-QJun 30, 2026
Travel & Leisure3061,101130*60.3M 10-QSep 30, 2026
Choice Hotels International17145855*44.5M 10-QSep 30, 2026
Boyd Gaming297990203*70.7M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.