SHO · XBRL financial data
Sunstone Hotel Investors financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SHO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 248 | 219* | 217 | 247 | 226 | 215* | 234 | 260 | 229 | 237* | 260 | 277 |
| General and administrative | 7 | 7* | 8 | 8 | 8 | 6* | 9 | 8 | 7 | 7* | 7 | 9 |
| Total operating expenses | 221 | 201* | 200 | 212 | 210 | 205* | 218 | 229 | 217 | 220* | 231 | 243 |
| Interest expense | 12 | 17* | 11 | 13 | 16 | 10* | 13 | 13 | 13 | 14* | 11 | 12 |
| Other income (expense) | — | year only | 5 | 4 | 2 | 2* | 2 | 2 | 3 | 4* | 2 | 4 |
| Income tax expense (benefit) | 1 | 3* | (1) | 0 | — | year only | — | — | — | year only | — | — |
| Earnings per share, basic USD per share | 0.06 | — | 0.05 | 0.11 | 0.00 | — | 0.01 | 0.03 | (0.02) | — | 0.08 | 0.14 |
| Earnings per share, diluted USD per share | 0.06 | — | 0.05 | 0.11 | 0.00 | — | 0.01 | 0.03 | (0.02) | — | 0.08 | 0.14 |
| Weighted average shares, basic millions of shares | 206 | 204* | 203 | 203 | 201 | 200* | 200 | 196 | 189 | 189* | 188 | 185 |
| Weighted average shares, diluted millions of shares | 206 | 204* | 203 | 203 | 201 | 203* | 201 | 196 | 189 | 190* | 189 | 186 |
Balance sheet
CSVFiscal quarters (SHO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 114 | 426 | 401 | 159 | 116 | 107 | 72 | 74 | 121 | 109 | 91 | 94 |
| Property and equipment, net | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Right-of-use asset | 14 | 13 | 12 | 10 | 9 | 8 | 8 | 7 | 5 | 4 | 4 | 4 |
| Total assets | 3,089 | 3,149 | 3,142 | 3,150 | 3,117 | 3,107 | 3,097 | 3,011 | 3,049 | 3,029 | 3,010 | 3,035 |
| Total liabilities | 1,001 | 983 | 981 | 985 | 992 | 1,003 | 1,019 | 1,031 | 1,090 | 1,084 | 1,106 | 1,154 |
| Total stockholders' equity | 2,088 | 2,167 | 2,161 | 2,165 | 2,125 | 2,104 | 2,078 | 1,980 | 1,960 | 1,945 | 1,904 | 1,881 |
| Total liabilities and equity | 3,089 | 3,149 | 3,142 | 3,150 | 3,117 | 3,107 | 3,097 | 3,011 | 3,049 | 3,029 | 3,010 | 3,035 |
| Common shares outstanding (cover page) millions of shares | 205 | 204 | 204 | 203 | 201 | 201 | 199 | 190 | 190 | 190 | 186 | 186 |
Cash flows
CSVFiscal quarters (SHO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 3* | 3* | 3 | 3* | 2* | 2* | 2 | 3* | 2* | 2* | 2 | 4* |
| Net cash from operating activities | 62* | 29* | 38 | 55* | 47* | 30* | 32 | 59* | 54* | 37* | 45 | 62* |
| Net cash from investing activities | (11)* | 318* | (28) | (270)* | (41)* | (47)* | 28 | (34)* | (18)* | (25)* | (27) | 3* |
| Share repurchases | 14* | 21* | — | — | 23* | 1* | 8 | 90* | 2* | 2* | 29 | 11* |
| Dividends paid | 15* | 18* | 30 | 17* | 22* | 21* | 23 | 21* | 22* | 20* | 23 | 20* |
| Net cash from financing activities | (29)* | (39)* | (34) | (22)* | (47)* | 4* | (35) | (85)* | 16* | (23)* | (38) | (28)* |
| Net change in cash | 21* | 309* | (23) | (237)* | (41)* | (12)* | 31 | (67)* | 53* | (12)* | (19) | 37* |
Compare with peers
SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Sunstone Hotel Investors | 94 | 277 | 62* | 185.9M | 10-QJun 30, 2026 |
| Park Hotels & Resorts | 264 | 680 | 141* | 201.3M | 10-QJun 30, 2026 |
| Soho House | 142 | 371 | 35* | not reported | 10-QSep 28, 2025 |
| Xenia Hotels & Resorts | 161 | 264 | 71* | 92.2M | 10-QSep 30, 2026 |
| PENN Entertainment | 887 | not reported | 241* | 134.1M | 10-QJun 30, 2026 |
| Red Rock Resorts | 136 | 510 | 158* | not reported | 10-QJun 30, 2026 |
| Travel & Leisure | 306 | 1,101 | 130* | 60.3M | 10-QSep 30, 2026 |
| Choice Hotels International | 171 | 458 | 55* | 44.5M | 10-QSep 30, 2026 |
| Boyd Gaming | 297 | 990 | 203* | 70.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.