SHO · XBRL financial data

Sunstone Hotel Investors financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (SHO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers248219*217247226215*234260229237*260277
General and administrative77*8886*9877*79
Total operating expenses221201*200212210205*218229217220*231243
Interest expense1217*11131610*13131314*1112
Other income (expense)—year only5422*2234*24
Income tax expense (benefit)13*(1)0—year only———year only——
Earnings per share, basic USD per share0.06—0.050.110.00—0.010.03(0.02)—0.080.14
Earnings per share, diluted USD per share0.06—0.050.110.00—0.010.03(0.02)—0.080.14
Weighted average shares, basic millions of shares206204*203203201200*200196189189*188185
Weighted average shares, diluted millions of shares206204*203203201203*201196189190*189186

Balance sheet

CSV

Fiscal quarters (SHO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents11442640115911610772741211099194
Property and equipment, net333332222211
Right-of-use asset1413121098875444
Total assets3,0893,1493,1423,1503,1173,1073,0973,0113,0493,0293,0103,035
Total liabilities1,0019839819859921,0031,0191,0311,0901,0841,1061,154
Total stockholders' equity2,0882,1672,1612,1652,1252,1042,0781,9801,9601,9451,9041,881
Total liabilities and equity3,0893,1493,1423,1503,1173,1073,0973,0113,0493,0293,0103,035
Common shares outstanding (cover page) millions of shares205204204203201201199190190190186186

Cash flows

CSV

Fiscal quarters (SHO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Stock-based compensation3*3*33*2*2*23*2*2*24*
Net cash from operating activities62*29*3855*47*30*3259*54*37*4562*
Net cash from investing activities(11)*318*(28)(270)*(41)*(47)*28(34)*(18)*(25)*(27)3*
Share repurchases14*21*——23*1*890*2*2*2911*
Dividends paid15*18*3017*22*21*2321*22*20*2320*
Net cash from financing activities(29)*(39)*(34)(22)*(47)*4*(35)(85)*16*(23)*(38)(28)*
Net change in cash21*309*(23)(237)*(41)*(12)*31(67)*53*(12)*(19)37*

Compare with peers

SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Sunstone Hotel Investors9427762*185.9M 10-QJun 30, 2026
Park Hotels & Resorts264680141*201.3M 10-QJun 30, 2026
Soho House14237135*not reported 10-QSep 28, 2025
Xenia Hotels & Resorts16126471*92.2M 10-QSep 30, 2026
PENN Entertainment887not reported241*134.1M 10-QJun 30, 2026
Red Rock Resorts136510158*not reported 10-QJun 30, 2026
Travel & Leisure3061,101130*60.3M 10-QSep 30, 2026
Choice Hotels International17145855*44.5M 10-QSep 30, 2026
Boyd Gaming297990203*70.7M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.