WWR · XBRL financial data
Westwater Resources financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WWR's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Research and development | — | — | 1,145 | 2,935 | 1,177 | 1,139 |
| General and administrative | 5,678 | 8,875 | 9,902 | 9,780 | 9,987 | 12,380 |
| Total operating expenses | 11,236 | 18,225 | 12,125 | 13,271 | 11,468 | 14,530 |
| Other operating income (expense) | — | 24 | 1,004 | 2,420 | (1,189) | (12,796) |
| Operating income (loss) | (11,236) | — | — | — | — | — |
| Other income (expense) | (11) | 24 | 1,004 | 2,420 | (1,189) | (1,439) |
| Net income (loss) | — | — | (11,121) | (7,751) | (12,657) | (27,326) |
| Earnings per share, basic USD per share | (1.58) | (0.49) | (0.25) | (0.15) | (0.22) | (0.32) |
| Earnings per share, diluted USD per share | (1.58) | (0.49) | (0.25) | (0.15) | (0.22) | (0.32) |
| Weighted average shares, basic thousands of shares | 8,799 | 32,653 | 44,910 | 52,037 | 58,538 | 86,024 |
| Weighted average shares, diluted thousands of shares | 8,799 | 32,653 | 44,910 | 52,037 | 58,538 | 86,024 |
Balance sheet
CSVFiscal years (WWR's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 50,315 | 115,293 | 75,196 | 10,852 | 4,272 | 48,576 |
| Marketable securities | 1,520 | — | — | — | — | — |
| Prepaid and other current assets | 754 | 320 | 892 | 762 | 591 | 294 |
| Total current assets | 52,589 | 115,613 | 76,088 | 11,614 | 4,863 | 48,870 |
| Property and equipment, net | 8,985 | 14,479 | 90,078 | 132,400 | 137,868 | 143,193 |
| Right-of-use asset | 353 | 226 | 87 | 336 | 217 | — |
| Total assets | 61,937 | 132,983 | 168,408 | 149,831 | 146,357 | 194,533 |
| Accounts payable | 1,734 | 3,043 | 23,008 | 5,957 | 9,517 | 3,989 |
| Accrued liabilities | 2,369 | 2,129 | 1,963 | 1,696 | 2,105 | 1,660 |
| Total current liabilities | 4,252 | 5,324 | 25,062 | 7,775 | 11,762 | 11,622 |
| Lease liability, non-current | 214 | 83 | — | 220 | 86 | — |
| Total liabilities | 4,466 | 6,785 | 26,440 | 9,388 | 13,235 | 13,004 |
| Accumulated deficit | (326,013) | (342,157) | (353,278) | (361,029) | (373,686) | (401,012) |
| Total stockholders' equity | 57,471 | 126,198 | 141,968 | 140,443 | 133,122 | 181,529 |
| Total liabilities and equity | 61,937 | 132,983 | 168,408 | 149,831 | 146,357 | 194,533 |
| Common shares outstanding (cover page) thousands of shares | 29,413 | 35,371 | 49,901 | 56,902 | 71,340 | 124,703 |
Cash flows
CSVFiscal years (WWR's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | — | (11,121) | (7,751) | (12,657) | (27,326) |
| Stock-based compensation | 367 | 879 | 1,022 | 837 | 1,326 | 3,916 |
| Net cash from operating activities | (15,183) | (16,916) | (13,176) | (11,430) | (5,814) | (9,897) |
| Net cash from investing activities | (4,104) | (2,108) | (52,790) | (58,295) | (4,638) | (11,431) |
| Proceeds from issuing common stock | 63,614 | 84,142 | 25,901 | 5,497 | 4,110 | 56,667 |
| Net cash from financing activities | 63,945 | 83,992 | 25,869 | 5,381 | 3,872 | 65,632 |
| Net change in cash | 44,658 | 64,968 | (40,097) | — | — | — |
Compare with peers
SIC 1000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Westwater Resources | 38,202 | not reported | (2,506)* | 128.6M | 15.2 quarters | 10-QJun 30, 2026 |
| Jaguar Uranium | 413 | not reported | (1,243)* | 20.2M | 15.4 quarters | 10-QJun 30, 2026 |
| Bunker Hill Mining | 6,657 | 0 | (11,865)* | 47.2M | 0.6 quarters | 10-QJun 30, 2026 |
| Paramount Gold Nevada | 9,931 | not reported | (2,770)* | 86.2M | 3.6 quarters | 10-KJun 30, 2026 |
| HNO International | 69 | 0 | (100)* | 104.0M | — | 10-QJul 31, 2026 |
| Dynaresource | 0 | 11,437 | 1,643* | 30.1M | — | 10-QJun 30, 2026 |
| Rise Gold | 6,985 | not reported | (978)* | 127.7M | 7.1 quarters | 10-KJul 31, 2026 |
| International Tower Hill Mines | 60,445 | not reported | (2,067)* | 261.6M | 53.4 quarters | 10-QJun 30, 2026 |
| Chilean Cobalt | 3,024 | 0 | (284)* | 58.0M | 10.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.