THM · XBRL financial data
International Tower Hill Mines financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (THM's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| General and administrative | 13 | 10* | 4 | 7 | 5 | 11* | 4 | 6 | 6 | 14* | 7 | 11 |
| Total operating expenses | 781 | 728* | 613 | 1,486 | 660 | 1,030* | 662 | 1,764 | 793 | 1,310* | 1,045 | 7,000 |
| Interest income | 24 | 17* | 29 | 28 | 16 | 11* | 11 | 29 | 21 | 13* | 636 | 1,481 |
| Other income (expense) | 0 | 12* | — | 0 | 0 | — | — | — | — | — | — | — |
| Income tax expense (benefit) | — | year only | — | — | — | — | — | — | — | — | — | — |
| Net income (loss) | (710) | (716)* | (545) | (1,432) | (667) | (955)* | (669) | (1,925) | (732) | (1,312)* | 2,274 | (3,384) |
| Earnings per share, basic USD per share | 0.00 | 0.00* | 0.00 | (0.01) | 0.00 | 0.00* | 0.00 | (0.01) | 0.00 | (0.01)* | 0.01 | (0.01) |
| Earnings per share, diluted USD per share | 0.00 | 0.00* | 0.00 | (0.01) | 0.00 | 0.00* | 0.00 | (0.01) | 0.00 | (0.01)* | 0.01 | (0.01) |
| Weighted average shares, basic thousands of shares | 195,886 | 195,886* | 198,982 | 199,693 | 199,693 | 200,241* | 202,586 | 207,885 | 207,885 | 213,070* | 245,788 | 261,637 |
| Weighted average shares, diluted thousands of shares | 195,886 | 195,886* | 198,982 | 199,693 | 199,693 | 200,241* | 202,586 | 207,885 | 207,885 | 213,070* | 248,412 | 261,637 |
Balance sheet
CSVFiscal quarters (THM's year ends in late December)
Cash flows
CSVFiscal quarters (THM's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (710) | (716)* | (545) | (1,432) | (667) | (955)* | (669) | (1,925) | (732) | (1,312)* | 2,274 | (3,384) |
| Net cash from operating activities | (535)* | (736)* | (454) | (1,202)* | (546)* | (692)* | (660) | (1,514)* | (523)* | (935)* | 1,808 | (2,067)* |
| Net cash from investing activities | — | — | (1,000) | — | — | — | 0 | 0* | — | — | (50,000) | 0* |
| Proceeds from issuing common stock | 0* | 0* | 2,528 | 0* | 0* | 0* | 3,933 | 0* | 0* | 0* | 118,354 | 0* |
| Net cash from financing activities | (51)* | 51* | 2,378 | (75)* | 0* | 0* | 3,912 | (98)* | (3)* | 0* | 114,228 | 0* |
| Net change in cash | (636)* | (667)* | 900 | (318)* | (524)* | (754)* | 3,270 | (1,418)* | (567)* | (924)* | 63,336 | (4,245)* |
Compare with peers
SIC 1000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| International Tower Hill Mines | 60,445 | not reported | (2,067)* | 261.6M | 53.4 quarters | 10-QJun 30, 2026 |
| Paramount Gold Nevada | 9,931 | not reported | (2,770)* | 86.2M | 3.6 quarters | 10-KJun 30, 2026 |
| Bunker Hill Mining | 6,657 | 0 | (11,865)* | 47.2M | 0.6 quarters | 10-QJun 30, 2026 |
| U.S. Gold | 27,115 | not reported | (3,541) | 16.5M | 7.7 quarters | 10-QJul 31, 2026 |
| Westwater Resources | 38,202 | not reported | (2,506)* | 128.6M | 15.2 quarters | 10-QJun 30, 2026 |
| Jaguar Uranium | 413 | not reported | (1,243)* | 20.2M | 15.4 quarters | 10-QJun 30, 2026 |
| Dakota Gold | 99,296 | not reported | (7,357)* | 134.2M | 13.5 quarters | 10-QJun 30, 2026 |
| HNO International | 69 | 0 | (100)* | 104.0M | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.