WSBF · XBRL financial data
Waterstone Financial financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WSBF's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 14 | 15* | 16 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 1 | (1)* | 2 | 1 | 1 | 1* | 1 | 2 | 2 | 2* | 2 | 2 |
| Net income (loss) | 3 | (0)* | 3 | 6 | 5 | 5* | 3 | 8 | 8 | 8* | 6 | 8 |
| Earnings per share, basic USD per share | 0.16 | 0.00* | 0.16 | 0.31 | 0.26 | 0.28* | 0.17 | 0.43 | 0.45 | 0.44* | 0.35 | 0.49 |
| Earnings per share, diluted USD per share | 0.16 | 0.00* | 0.16 | 0.31 | 0.26 | 0.28* | 0.17 | 0.43 | 0.45 | 0.44* | 0.34 | 0.49 |
| Weighted average shares, basic millions of shares | 20 | 19* | 19 | 19 | 18 | 18* | 18 | 18 | 18 | 17* | 17 | 17 |
| Weighted average shares, diluted millions of shares | 20 | 19* | 19 | 19 | 18 | 18* | 18 | 18 | 18 | 18* | 17 | 17 |
Balance sheet
CSVFiscal quarters (WSBF's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 56 | 31 | 41 | 36 | 36 | 35 | 37 | 63 | 50 | 64 | 39 | 33 |
| Property and equipment, net | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total assets | 2,221 | 2,213 | 2,235 | 2,290 | 2,244 | 2,210 | 2,175 | 2,257 | 2,269 | 2,260 | 2,251 | 2,253 |
| Total deposits | 1,205 | 1,191 | 1,200 | 1,224 | 1,264 | 1,360 | 1,381 | 1,385 | 1,386 | 1,437 | 1,439 | 1,421 |
| Total liabilities | 1,875 | 1,869 | 1,897 | 1,955 | 1,902 | 1,870 | 1,834 | 1,915 | 1,924 | 1,910 | 1,903 | 1,902 |
| Retained earnings | 273 | 270 | 270 | 273 | 275 | 277 | 278 | 283 | 288 | 293 | 296 | 302 |
| Total stockholders' equity | 346 | 344 | 338 | 335 | 342 | 339 | 341 | 341 | 345 | 349 | 348 | 351 |
| Total liabilities and equity | 2,221 | 2,213 | 2,235 | 2,290 | 2,244 | 2,210 | 2,175 | 2,257 | 2,269 | 2,260 | 2,251 | 2,253 |
| Common shares outstanding (cover page) millions of shares | 21 | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 |
Cash flows
CSVFiscal quarters (WSBF's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 3 | (0)* | 3 | 6 | 5 | 5* | 3 | 8 | 8 | 8* | 6 | 8 |
| Stock-based compensation | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | (0)* | 0 | 0* |
| Net cash from operating activities | 45* | (1)* | (10) | (40)* | 74* | 23* | 27 | (38)* | 33* | 3* | (1) | 10* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 1* | 1 | 0* |
| Net cash from investing activities | (32)* | (14)* | (0) | (14)* | (17)* | 7* | 17 | (6)* | (56)* | 37* | (16) | 1* |
| Share repurchases | 7* | 6* | 5 | 6* | 1* | 3* | 3 | 6* | 4* | 3* | 4 | 4* |
| Dividends paid | 4* | 3* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* |
| Proceeds from long-term debt | 59* | 85* | 30 | 60* | 60* | 20* | 80 | 20* | 30* | 0* | 83 | 20* |
| Repayments of long-term debt | 95* | 89* | 50 | 95* | 0* | 30* | 40 | 0* | 30* | 20* | 30 | 50* |
| Net cash from financing activities | (12)* | (10)* | 19 | 49* | (57)* | (32)* | (40) | 72* | 6* | (23)* | (10) | (17)* |
| Net change in cash | 1* | (26)* | 9 | (4)* | 0* | (2)* | 4 | 28* | (17)* | 17* | (26) | (6)* |
Compare with peers
SIC 6035 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6035 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Waterstone Financial | 33 | not reported | 9.5* | 18.0M | — | 10-QJun 30, 2026 |
| Timberland Bancorp | 246 | not reported | 8.4* | 7.8M | — | 10-QJun 30, 2026 |
| FS Bancorp | 30 | not reported | 52* | 7.4M | — | 10-QJun 30, 2026 |
| FB Bancorp | 45 | not reported | 15* | 15.9M | — | 10-QJun 30, 2026 |
| NorthEast Community Bancorp | 73 | not reported | 13* | 13.8M | — | 10-QJun 30, 2026 |
| Ponce Financial Group | 140 | not reported | 8* | 24.2M | — | 10-QJun 30, 2026 |
| Western New England Bancorp | 38 | not reported | 6.6* | 20.0M | — | 10-QJun 30, 2026 |
| Farmers & Merchants Bancorp | 205 | not reported | 15* | 13.8M | — | 10-QSep 30, 2026 |
| Blue Foundry Bancorp | 53 | not reported | (6)* | 19.1M | 8.9 quarters | 10-KDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.