FSBW · XBRL financial data
FS Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FSBW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 | 1* | 1 | 1 | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 3 | 3* | 3 | 4 | 4 | 3* | 3 | 4 | 4 | 4* | 3 | 3 |
| Interest expense | 13 | 14* | 15 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 3 | 2* | 2 | 2 | (0) | 2* | 1 | 2 | 2 | 2* | 2 | 2 |
| Net income (loss) | 9 | 10* | 8 | 9 | 10 | 7* | 8 | 8 | 9 | 8* | 8 | 8 |
| Earnings per share, basic USD per share | 1.15 | 1.27* | 1.07 | 1.15 | 1.32 | 0.96* | 1.02 | 1.00 | 1.20 | 1.14* | 1.04 | 1.06 |
| Earnings per share, diluted USD per share | 1.13 | 1.25* | 1.06 | 1.13 | 1.29 | 0.91* | 1.01 | 0.99 | 1.18 | 1.13* | 1.02 | 1.04 |
| Weighted average shares, basic millions of shares | 8 | 8* | 8 | 8 | 8 | 8* | 8 | 8 | 7 | 7* | 7 | 7 |
| Weighted average shares, diluted millions of shares | 8 | 8* | 8 | 8 | 8 | 8* | 8 | 8 | 8 | 7* | 8 | 7 |
Balance sheet
CSVFiscal quarters (FSBW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 81 | 66 | 45 | 33 | 40 | 32 | 63 | 33 | 61 | 28 | 39 | 30 |
| Property and equipment, net | 31 | 31 | 30 | 30 | 30 | 30 | 29 | 30 | 32 | 44 | 44 | 43 |
| Right-of-use asset | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 8 | 7 | 6 | 5 | 7 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 2,920 | 2,973 | 2,970 | 2,941 | 2,970 | 3,029 | 3,066 | 3,176 | 3,209 | 3,197 | 3,204 | 3,179 |
| Total deposits | 2,454 | 2,522 | 2,465 | 2,383 | 2,427 | 2,339 | 2,615 | 2,553 | 2,686 | 2,674 | 2,638 | 2,449 |
| Total liabilities | 2,669 | 2,708 | 2,692 | 2,657 | 2,681 | 2,733 | 2,767 | 2,879 | 2,908 | 2,889 | 2,890 | 2,860 |
| Retained earnings | 223 | 230 | 237 | 244 | 252 | 257 | 263 | 269 | 274 | 280 | 286 | 292 |
| Total stockholders' equity | 251 | 264 | 278 | 284 | 289 | 296 | 299 | 297 | 301 | 308 | 314 | 319 |
| Total liabilities and equity | 2,920 | 2,973 | 2,970 | 2,941 | 2,970 | 3,029 | 3,066 | 3,176 | 3,209 | 3,197 | 3,204 | 3,179 |
| Common shares outstanding (cover page) millions of shares | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 5 | 7 |
Cash flows
CSVFiscal quarters (FSBW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 9 | 10* | 8 | 9 | 10 | 7* | 8 | 8 | 9 | 8* | 8 | 8 |
| Stock-based compensation | 1* | 0* | 0 | 0* | 0* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 23* | 13* | 0 | 10* | (1)* | 41* | 8 | 7* | 45* | 12* | 9 | 52* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 1* | 0* | 0 | 1* | 3* | 16* | 0 | 1* |
| Net cash from investing activities | (83)* | (65)* | 3 | 12* | (15)* | (104)* | (8) | (133)* | (36)* | (29)* | 2 | (24)* |
| Share repurchases | 0* | 0* | 0 | 2* | 0* | 0* | 4 | 5* | 5* | 2* | 1 | 4* |
| Dividends paid | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 4* | 2* | 2 | 2* |
| Net cash from financing activities | 9* | 37* | (23) | (35)* | 23* | 54* | 31 | 97* | 19* | (16)* | (0) | (37)* |
| Net change in cash | (51)* | (15)* | (20) | (12)* | 7* | (9)* | 31 | (30)* | 28* | (33)* | 10 | (9)* |
Compare with peers
SIC 6036 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6036 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| FS Bancorp | 30 | not reported | 52* | 7.4M | 10-QJun 30, 2026 |
| Waterstone Financial | 33 | not reported | 9.5* | 18.0M | 10-QJun 30, 2026 |
| Timberland Bancorp | 246 | not reported | 8.4* | 7.8M | 10-QJun 30, 2026 |
| NorthEast Community Bancorp | 73 | not reported | 13* | 13.8M | 10-QJun 30, 2026 |
| FB Bancorp | 45 | not reported | 15* | 15.9M | 10-QJun 30, 2026 |
| Ponce Financial Group | 140 | not reported | 8* | 24.2M | 10-QJun 30, 2026 |
| Farmers & Merchants Bancorp | 205 | not reported | 15* | 13.8M | 10-QSep 30, 2026 |
| Western New England Bancorp | 38 | not reported | 6.6* | 20.0M | 10-QJun 30, 2026 |
| Home Bancorp | 188 | not reported | 11* | 7.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.