WELPM · XBRL financial data
Wisconsin Electric Power Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WELPM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,367 | 3,665 | 4,070 | 4,045 | 3,980 | 4,494 |
| Cost of goods and services sold | 1,075 | 1,341 | 1,693 | 1,451 | 1,300 | 1,499 |
| Operating income (loss) | 861 | 869 | 940 | 1,022 | 1,061 | 1,171 |
| Interest income | — | — | 0 | 1 | 10 | 3 |
| Interest expense | 468 | 460 | 458 | 467 | 489 | 491 |
| Other income (expense) | 19 | 32 | 49 | 69 | 79 | 63 |
| Income tax expense (benefit) | 45 | 58 | 133 | 143 | 136 | 115 |
Balance sheet
CSVFiscal years (WELPM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7 | 0 | 6 | 6 | 0 | 0 |
| Accounts receivable | 466 | 566 | 583 | — | — | — |
| Total current assets | 896 | 1,071 | 1,207 | 1,205 | 1,273 | 1,356 |
| Property and equipment, net | 9,790 | 10,116 | 10,719 | 11,586 | 12,811 | 15,209 |
| Right-of-use asset | 8 | 8 | 8 | 10 | 12 | 13 |
| Total assets | 13,605 | 14,145 | 15,020 | 15,841 | 17,200 | 19,696 |
| Accounts payable | 261 | 348 | 401 | — | — | — |
| Commercial paper | 292 | 375 | 461 | 361 | 180 | 681 |
| Current portion of long-term debt | 300 | 9 | 9 | 309 | 259 | 9 |
| Total current liabilities | 1,257 | 1,167 | 1,372 | 1,485 | 1,458 | 1,781 |
| Long-term debt | 2,461 | 2,863 | 3,352 | 3,045 | 3,728 | 4,516 |
| Lease liability, non-current | — | 8 | 8 | 9 | 12 | 13 |
| Retained earnings | 2,269 | 2,291 | 2,057 | 2,168 | 2,441 | 2,468 |
| Total stockholders' equity | 3,693 | 3,945 | 4,167 | 5,084 | 5,507 | 6,780 |
| Total liabilities and equity | 13,605 | 14,145 | 15,020 | 15,841 | 17,200 | 19,696 |
| Common shares outstanding (cover page) millions of shares | 33 | 33 | 33 | 33 | 33 | 33 |
Cash flows
CSVFiscal years (WELPM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 427 | 458 | 480 | 525 | 574 | 630 |
| Net cash from operating activities | 767 | 802 | 637 | 939 | 1,265 | 1,128 |
| Purchases of property and equipment | 664 | 813 | 930 | 1,095 | 1,443 | 2,743 |
| Net cash from investing activities | (631) | (798) | (914) | (1,227) | (1,538) | (2,705) |
| Proceeds from long-term debt | 0 | 419 | 500 | 0 | 947 | 800 |
| Repayments of long-term debt | 0 | 304 | 9 | 9 | 309 | 259 |
| Net cash from financing activities | (148) | (8) | 322 | 248 | 268 | 1,577 |
| Net change in cash | (12) | (4) | 45 | (40) | (5) | 0 |
Compare with peers
SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Wisconsin Electric Power | 2 | 1,365 | 547* | 33.3M | 10-QSep 30, 2026 |
| Talen Energy | 335 | 1,663 | 463* | 43.5M | 10-QSep 30, 2026 |
| PPL | 1,241 | 2,774 | 557 | 752.4M | 10-QMar 31, 2026 |
| Portland General Electric | 69 | 971 | 323* | 119.1M | 10-QSep 30, 2026 |
| Pinnacle West Capital | 11 | 1,973 | 723* | 121.2M | 10-QSep 30, 2026 |
| Hawaiian Electric | 239 | 940 | not reported | 172.7M | 10-QJun 30, 2026 |
| TXNM Energy | 29 | 731 | not reported | 110.1M | 10-QSep 30, 2026 |
| Nstar Electric | 1,819 | 2,903 | not reported | 376.7M | 10-QJun 30, 2026 |
| Idacorp | 188 | 615 | not reported | 58.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
