PNW · XBRL financial data
Pinnacle West Capital financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PNW's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 992* | 952 | 1,309 | 1,769 | 1,095* | 1,032 | 1,359 | 1,821 | 1,128* | 1,150 | 1,456 | 1,973 |
| Revenue from contracts with customers | 992* | 952 | 1,309 | 1,769 | 1,095* | 1,032 | 1,359 | 1,821 | 1,128* | 1,150 | 1,456 | 1,973 |
| Operating income (loss) | 74* | 67 | 314 | 547 | 85* | 57 | 308 | 582 | 121* | 131 | 306 | 621 |
| Interest income | 5* | 8 | 5 | 6 | 5* | 6 | 4 | 5 | 3* | 3 | 2 | 2 |
| Interest expense | 87* | 87 | 98 | 98 | 95* | 95 | 102 | 111 | 114* | 116 | 122 | 125 |
| Income tax expense (benefit) | 3* | 4 | 32 | 74 | (0)* | (6) | 35 | 78 | (0)* | 1 | 31 | 80 |
| Earnings per share, basic USD per share | — | 0.15 | 1.79 | 3.47 | — | (0.04) | 1.61 | 3.45 | — | 0.27 | 1.47 | 3.58 |
| Earnings per share, diluted USD per share | — | 0.15 | 1.76 | 3.37 | — | (0.04) | 1.58 | 3.39 | — | 0.27 | 1.43 | 3.49 |
| Weighted average shares, basic millions of shares | 114* | 114 | 114 | 114 | 114* | 120 | 120 | 120 | 120* | 121 | 121 | 121 |
| Weighted average shares, diluted millions of shares | 114* | 114 | 116 | 117 | 118* | 120 | 122 | 122 | 124* | 124 | 124 | 124 |
Balance sheet
CSVFiscal quarters (PNW's year ends in late December)
Cash flows
CSVFiscal quarters (PNW's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 5* | 6 | 5* | 6* | 7* | 7 | 5* | 9* | 6* | 8 | 5* | 8* |
| Depreciation and amortization | 218* | 226 | 239* | 246* | 245* | 251 | 242* | 239* | 238* | 260 | 257* | 259* |
| Net cash from operating activities | 374* | 347 | 190* | 633* | 439* | 402 | 261* | 665* | 477* | 235 | 394* | 723* |
| Net cash from investing activities | (458)* | (424) | (463)* | (582)* | (464)* | (586) | (667)* | (580)* | (546)* | (552) | (649)* | (671)* |
| Proceeds from issuing common stock | (2)* | (5) | — | — | — | — | — | — | — | — | — | — |
| Proceeds from issuing equity | — | (5) | 0* | — | year only | (6) | 0* | 16* | — | — | — | — |
| Share repurchases | 2* | — | — | (0)* | — | — | — | — | — | — | — | — |
| Dividends paid | 98* | 98 | 98* | 98* | 100* | 105 | 105* | 105* | 107* | 108 | 110* | 110* |
| Proceeds from long-term debt | 0* | 0 | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 74* | 81 | 268* | (6)* | (21)* | 190 | 415* | (73)* | 44* | 316 | 257* | (50)* |
| Net change in cash | (10)* | 5 | (6)* | 45* | (45)* | 6 | 9* | 12* | (24)* | (0) | 3* | 2* |
Compare with peers
SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Pinnacle West Capital | 11 | 1,973 | 723* | 121.2M | — | 10-QSep 30, 2026 |
| Oge Energy | 0.2 | 753 | 176 | 206.4M | — | 10-QMar 31, 2026 |
| Talen Energy | 335 | 1,663 | not reported | 43.5M | — | 10-QSep 30, 2026 |
| Wisconsin Electric Power | 2 | 1,365 | 547* | 33.3M | — | 10-QSep 30, 2026 |
| Nstar Electric | 1,819 | 2,903 | not reported | 376.7M | — | 10-QJun 30, 2026 |
| Oklo | 1,645 | 1.2 | (48)* | 186.0M | 34.6 quarters | 10-QJun 30, 2026 |
| Idacorp | 188 | 615 | not reported | 58.9M | — | 10-QSep 30, 2026 |
| Entergy Arkansas | 4,205 | 4,365 | 2,235* | 477.8M | — | 10-QSep 30, 2026 |
| TXNM Energy | 29 | 731 | not reported | 110.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.