VYX · XBRL financial data

NCR Voyix financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VYX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	6,207	7,156	—	—	—	—
Revenue from contracts with customers	6,207	3,692	7,844	3,830	2,826	2,687
Research and development	234	268	217	185	157	155
Selling, general and administrative	1,051	1,151	1,152	740	459	453
Operating income (loss)	221	474	489	37	(37)	26
Interest expense	218	238	285	294	134	60
Other income (expense)	(42)	90	7	(79)	(36)	3
Income tax expense (benefit)	(53)	186	148	204	4	(73)
Net income (loss)	(79)	97	60	(423)	958	62
Earnings per share, basic USD per share	(0.86)	0.62	0.32	(3.12)	6.52	0.30
Earnings per share, diluted USD per share	(0.86)	0.58	0.31	(3.12)	6.52	0.30
Weighted average shares, basic millions of shares	128	131	137	141	145	139
Weighted average shares, diluted millions of shares	128	139	141	141	145	141

Fiscal years (VYX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	338	447	505	262	724	231
Accounts receivable	1,117	959	1,083	481	539	470
Inventory	601	754	772	254	208	217
Prepaid and other current assets	—	421	494	188	169	177
Total current assets	2,478	2,876	3,082	1,206	1,671	1,103
Property and equipment, net	373	703	663	212	192	174
Right-of-use asset	344	419	371	236	229	208
Goodwill	2,837	4,519	4,540	2,040	1,516	1,520
Total assets	8,414	11,641	11,507	4,990	4,452	3,921
Accounts payable	632	826	942	505	332	346
Total current liabilities	2,088	2,808	2,713	1,333	1,420	1,065
Long-term debt	3,270	5,505	5,561	2,563	1,098	1,100
Lease liability, non-current	325	388	353	254	248	226
Total liabilities	7,090	10,108	9,753	4,689	3,245	2,766
Retained earnings (accumulated deficit)	950	1,031	1,075	(421)	535	559
Total stockholders' equity	1,048	1,256	1,480	25	933	948
Total liabilities and equity	8,414	11,641	11,507	4,990	4,452	3,921
Common shares outstanding (cover page) millions of shares	130	136	139	144	139	139

Fiscal years (VYX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(79)	97	60	(423)	958	62
Stock-based compensation	108	154	125	177	47	34
Depreciation and amortization	364	517	610	559	297	231
Net cash from operating activities	641	1,077	447	694	(132)	(210)
Purchases of property and equipment	31	106	92	130	30	—
Net cash from investing activities	(277)	(2,826)	(387)	(290)	2,189	(134)
Share repurchases	41	0	0	0	56	74
Net cash from financing activities	(514)	2,178	1	(839)	(1,560)	(175)
Net change in cash	(157)	343	(9)	(455)	473	(515)

SIC 3578 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3578 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
NCR Voyix	237	523	17*	138.1M	—	Q2 FY26 10-QJun 30, 2026
Extreme Networks	245	341	45	131.2M	—	Q1 FY27 10-QSep 30, 2026
A10 Networks	55	80	29*	72.6M	—	Q2 FY26 10-QJun 30, 2026
Omnicell	315	308	33*	46.0M	—	Q3 FY26 10-QSep 30, 2026
Pitney Bowes	269	456	151*	135.6M	—	Q3 FY26 10-QSep 30, 2026
NCR Atleos	311	1,099	198*	73.9M	—	Q3 FY26 10-QSep 30, 2026
Diebold Nixdorf	185	994	(47)*	33.6M	0.0 quarters	Q3 FY26 10-QSep 30, 2026
Digi International	28	139	33*	37.9M	—	Q3 FY26 10-QJun 30, 2026
Evolv Technologies Holdings	53	44	12*	181.1M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.