VHC · XBRL financial data

VirnetX Holding financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (VHC's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers30*2120*0485856*00
Research and development1,2182,372*1,2681,2231,1762,371*1,2591,2151,1432,037*1,1621,126
Selling, general and administrative4,4205,406*3,6603,1933,2134,298*2,7882,7773,0594,824*3,3463,526
Total operating expenses5,6387,778*4,9284,4164,3896,669*4,0473,9924,7026,861*4,5084,652
Operating income (loss)(5,635)(7,778)*(4,926)(4,415)(4,387)(6,669)*(4,047)(3,944)(4,644)(6,805)*(4,508)(4,652)
Income tax expense (benefit)(1)0*0300*200(4)*00
Net income (loss)(4,918)(7,107)*(4,291)(3,830)(3,839)(6,215)*(3,679)(3,621)(4,348)(6,577)*(4,354)(4,527)
Earnings per share, basic‡ USD per share(27.20)—(1.19)(1.07)(1.07)—(1.01)(0.99)(1.18)—(1.16)(1.20)
Earnings per share, diluted‡ USD per share(27.20)—(1.19)(1.07)(1.07)—(1.01)(0.99)(1.18)—(1.16)(1.20)
Weighted average shares, basic‡ thousands of shares181—3,6163,5933,603—3,6273,6603,673—3,7543,770
Weighted average shares, diluted‡ thousands of shares181—3,6163,5933,603—3,6273,6603,673—3,7543,770
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (October 2023); filings made before it reported them unadjusted.
  • † Share count changed about 20x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (VHC's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents27,84526,28927,59326,28525,13023,29623,22217,29317,12915,54814,77413,090
Marketable securities33,18327,25822,41220,62418,62414,78610,95413,93311,0645,9792,450799
Accounts receivable220000—48191900
Prepaid and other current assets439282367299266122399261223120337217
Total current assets61,46953,83150,37247,20844,02038,20434,57531,53528,43521,66617,56114,106
Property and equipment, net66762686267625768615556
Total assets63,91360,41262,27558,94855,58749,60945,11141,82037,98331,06226,69322,973
Total current liabilities1,6011,2547,0297,0077,1357,1951,9511,9402,0722,0252,0592,259
Total liabilities1,6014,39910,09110,13910,0949,9868,7488,6498,6928,5887,8407,911
Accumulated deficit(179,388)(186,495)(190,786)(194,616)(198,455)(204,670)(208,349)(211,970)(216,318)(222,895)(227,249)(231,776)
Total stockholders' equity62,31256,01352,18448,80945,49339,62336,36333,17129,29122,47418,85315,062
Total liabilities and equity63,91360,41262,27558,94855,58749,60945,11141,82037,98331,06226,69322,973
Common shares outstanding (cover page)‡ thousands of shares1813,6823,6813,7353,7294,2394,2394,2714,2714,1864,1864,217
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (October 2023); filings made before it reported them unadjusted.
  • † Share count changed about 20x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (VHC's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(4,918)(7,107)*(4,291)(3,830)(3,839)(6,215)*(3,679)(3,621)(4,348)(6,577)*(4,354)(4,527)
Net cash from operating activities(3,291)*(7,016)*(3,516)(3,080)*(3,221)*(5,510)*(3,894)(2,938)*(3,004)*(5,808)*(4,297)(3,320)*
Purchases of property and equipment0*65*——0*11*——17*0*——
Net cash from investing activities5,172*5,460*4,8231,772*2,072*3,796*3,820(2,984)*2,852*5,081*3,5241,641*
Dividends paid0*0*——0*0*——————
Net cash from financing activities(6)*0*(3)0*(6)*(120)*0(7)*(12)*(854)*(1)(5)*
  • † Share count changed about 20x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6794 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6794 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
VirnetX Holding13,0900(3,320)*4.2M4.2 quarters 10-QJun 30, 2026
Ashford Hospitality Trust72,510273,240(7,399)*6.5M9.8 quarters 10-QJun 30, 2026
Clipper Realty37,702not reported14,431*16.2M— 10-QJun 30, 2026
Research Frontiers1,08886(191)*34.9M5.7 quarters 10-QJun 30, 2026
Manhattan Bridge Capital1682,0541,335*11.3M— 10-QSep 30, 2026
Transcontinental Realty Investors10,70312,866(2,429)*8.8M34.6 quarters 10-QJun 30, 2026
Bluerock Homes Trust172,10719,3272,775*not reported— 10-QJun 30, 2026
Sachem Capital28,819not reported(3,588)*48.0M8.3 quarters 10-QJun 30, 2026
Global Self Storage7,5143,2141,214*11.4M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.