AHT · XBRL financial data
Ashford Hospitality Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AHT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | †Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 343 | 320* | 304 | 316 | 277 | 275* | 277 | 302 | 266 | 259* | 268 | 273 |
| General and administrative | 4 | 5* | 8 | 7 | 5 | 4* | 4 | 5 | 7 | 4* | 2 | 1 |
| Operating income (loss) | 37 | 17* | 152 | 136 | 20 | (49)* | 62 | 49 | 12 | (7)* | 13 | 196 |
| Interest income | 2 | 2* | 2 | 2 | 2 | 1* | 1 | 1 | 1 | 1* | 1 | 1 |
| Interest expense | 99 | 96* | 74 | 68 | 67 | 64* | 67 | 71 | 63 | 56* | 74 | 56 |
| Other income (expense) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 3 | 0 |
| Income tax expense (benefit) | 0 | (2)* | 0 | 3 | (0) | (2)* | 0 | 0 | 0 | (1)* | 1 | 3 |
| Net income (loss) | (64) | (29)* | 72 | 50 | (58) | (124)* | (20) | (30) | (60) | (69)* | (64) | 128 |
| Earnings per share, basic‡ USD per share | (19.90) | (8.40)* | 17.40 | 10.20 | (123.90) | — | (4.91) | (6.88) | (11.35) | — | (11.03) | 18.73 |
| Earnings per share, diluted‡ USD per share | (19.90) | (8.40)* | 6.00 | 2.50 | (123.90) | — | (4.91) | (6.88) | (11.35) | (11.07)* | (11.03) | 1.62 |
| Weighted average shares, basic‡ millions of shares | 3 | 3* | 4 | 4 | 1 | — | 6 | 6 | 6 | 6* | 6 | 6 |
| Weighted average shares, diluted‡ millions of shares | 3 | 3* | 12 | 19 | 1 | — | 6 | 6 | 6 | 6* | 6 | 77 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (October 2024); filings made before it reported them unadjusted.
- † Share count changed about 1/9 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (AHT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | †Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 184 | 165 | 111 | 122 | 120 | 113 | 86 | 100 | 82 | 66 | 78 | 73 |
| Inventory | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Right-of-use asset | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 41 | 37 |
| Total assets | 3,719 | 3,462 | 3,539 | 3,346 | 3,269 | 3,161 | 3,082 | 3,059 | 3,008 | 2,834 | 2,605 | 2,334 |
| Total liabilities | 3,930 | 3,687 | 3,670 | 3,403 | 3,363 | 3,373 | 3,299 | 3,307 | 3,308 | 3,207 | 3,044 | 2,644 |
| Accumulated deficit | (2,697) | (2,729) | (2,661) | (2,616) | (2,680) | (2,812) | (2,840) | (2,880) | (2,950) | (3,028) | (3,097) | (2,973) |
| Total stockholders' equity | (311) | (346) | (277) | (226) | (288) | (419) | (446) | (486) | (549) | (626) | (695) | (571) |
| Total liabilities and equity | 3,719 | 3,462 | 3,539 | 3,346 | 3,269 | 3,161 | 3,082 | 3,059 | 3,008 | 2,834 | 2,605 | 2,334 |
| Common shares outstanding (cover page)‡ millions of shares | 3 | 4 | 4 | 5 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (October 2024); filings made before it reported them unadjusted.
- † Share count changed about 1/9 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (AHT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | †Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (64) | (29)* | 72 | 50 | (58) | (124)* | (20) | (30) | (60) | (69)* | (64) | 128 |
| Stock-based compensation | 1* | (0)* | 1 | 1* | 0* | 1* | (0) | 0* | (1)* | (0)* | 0 | 0* |
| Depreciation and amortization | 46* | 47* | 41 | 37* | 38* | 37* | 37 | 35* | 35* | 34* | 32 | 29* |
| Net cash from operating activities | 1* | (22)* | (46) | 8* | 1* | 14* | (25) | 16* | 5* | (13)* | 30 | (7)* |
| Net cash from investing activities | (16)* | (24)* | (17) | 250* | (21)* | (21)* | 100 | 6* | 27* | 58* | 197 | 359* |
| Proceeds from issuing common stock | 0* | 1* | 2 | 6* | 1* | (0)* | 0 | 0* | 0* | 0* | — | — |
| Share repurchases | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Dividends paid | 4* | 4* | 5 | 5* | 5* | 6* | 6 | 6* | 6* | 6* | 0 | 0* |
| Proceeds from long-term debt | 2* | 33* | 0 | 28* | 0* | 36* | 472 | 35* | 53* | 0* | 0 | 0* |
| Repayments of long-term debt | 85* | 54* | 22 | 294* | 20* | 52* | 524 | 19* | 93* | 74* | 218 | 360* |
| Net cash from financing activities | (49)* | 0* | 0 | (260)* | 8* | (7)* | (70) | 8* | (40)* | (78)* | (222) | (360)* |
| Net change in cash | (65)* | (45)* | (63) | (2)* | (12)* | (13)* | 5 | 31* | (7)* | (4) | 5 | (9)* |
- † Share count changed about 1/9 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ashford Hospitality Trust | 73 | 273 | (7.4)* | 6.5M | 9.8 quarters | 10-QJun 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | — | 10-QSep 30, 2026 |
| VirnetX Holding | 13 | 0 | (3.3)* | 4.2M | 4.2 quarters | 10-QJun 30, 2026 |
| Potlatchdeltic | 89 | 314 | 66* | 77.3M | — | 10-QSep 30, 2025 |
| Clipper Realty | 38 | not reported | 14* | 16.2M | — | 10-QJun 30, 2026 |
| Research Frontiers | 1.1 | 0.1 | (0.2)* | 34.9M | 5.7 quarters | 10-QJun 30, 2026 |
| Manhattan Bridge Capital | 0.2 | 2.1 | 1.3* | 11.3M | — | 10-QSep 30, 2026 |
| Empire State Realty OP | 86 | 197 | 20* | not reported | — | 10-QJun 30, 2026 |
| Transcontinental Realty Investors | 11 | 13 | (2.4)* | 8.8M | 34.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.