AHT · XBRL financial data
Ashford Hospitality Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AHT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 508 | 805 | 1,241 | 1,368 | 1,172 | 1,104 |
| General and administrative | 28 | 16 | 10 | 16 | 25 | 21 |
| Operating income (loss) | (465) | (125) | 76 | 130 | 259 | 116 |
| Interest income | 1 | 0 | 5 | 9 | 7 | 5 |
| Interest expense | 247 | 156 | 227 | 366 | 273 | 256 |
| Other income (expense) | (17) | 1 | 0 | 0 | 0 | 0 |
| Income tax expense (benefit) | (1) | 6 | 6 | 1 | 1 | (0) |
| Net income (loss) | (544) | (267) | (140) | (178) | (60) | (180) |
| Earnings per share, basic‡ USD per share | (3,300.00) | (123.70) | (44.60) | (56.10) | (17.54) | (35.99) |
| Earnings per share, diluted‡ USD per share | (3,300.00) | (124.30) | (44.60) | (56.10) | (17.54) | (35.99) |
| Weighted average shares, basic‡ millions of shares | 0 | 2 | 3 | 3 | 5 | 6 |
| Weighted average shares, diluted‡ millions of shares | 0 | 2 | 3 | 3 | 5 | 6 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (June 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (October 2024); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (AHT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 93 | 592 | 417 | 165 | 113 | 66 |
| Inventory | 2 | 3 | 4 | 4 | 4 | 4 |
| Property and equipment, net | 3,427 | 3,231 | — | — | — | — |
| Right-of-use asset | 45 | 45 | 44 | 44 | 44 | 44 |
| Total assets | 3,734 | 4,098 | 3,917 | 3,462 | 3,161 | 2,834 |
| Total liabilities | 3,995 | 4,078 | 4,044 | 3,687 | 3,373 | 3,207 |
| Accumulated deficit | (2,093) | (2,383) | (2,534) | (2,729) | (2,812) | (3,028) |
| Total stockholders' equity | (284) | (3) | (150) | (346) | (419) | (626) |
| Total liabilities and equity | 3,734 | 4,098 | 3,917 | 3,462 | 3,161 | 2,834 |
| Common shares outstanding (cover page)‡ millions of shares | 1 | 3 | 3 | 4 | 6 | 6 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (June 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (October 2024); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (AHT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (544) | (267) | (140) | (178) | (60) | (180) |
| Stock-based compensation | 11 | 10 | 6 | 4 | 2 | (1) |
| Depreciation and amortization | 253 | 219 | 202 | 188 | 153 | 141 |
| Net cash from operating activities | (150) | (144) | 39 | 14 | (24) | (16) |
| Net cash from investing activities | (8) | (34) | (70) | (90) | 191 | 191 |
| Proceeds from issuing common stock | 32 | 563 | 0 | 1 | 9 | 0 |
| Share repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends paid | 29 | 19 | 12 | 15 | 20 | 24 |
| Proceeds from long-term debt | 88 | 378 | 2 | 135 | 64 | 560 |
| Repayments of long-term debt | 138 | 190 | 51 | 397 | 388 | 709 |
| Net cash from financing activities | (74) | 703 | (102) | (172) | (259) | (179) |
| Net change in cash | (231) | 524 | (133) | (247) | (91) | (4) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ashford Hospitality Trust | 73 | 273 | (7.4)* | 6.5M | 9.8 quarters | 10-QJun 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | — | 10-QSep 30, 2026 |
| VirnetX Holding | 13 | 0 | (3.3)* | 4.2M | 4.2 quarters | 10-QJun 30, 2026 |
| Potlatchdeltic | 89 | 314 | 66* | 77.3M | — | 10-QSep 30, 2025 |
| Clipper Realty | 38 | not reported | 14* | 16.2M | — | 10-QJun 30, 2026 |
| Research Frontiers | 1.1 | 0.1 | (0.2)* | 34.9M | 5.7 quarters | 10-QJun 30, 2026 |
| Manhattan Bridge Capital | 0.2 | 2.1 | 1.3* | 11.3M | — | 10-QSep 30, 2026 |
| Empire State Realty OP | 86 | 197 | 20* | not reported | — | 10-QJun 30, 2026 |
| Transcontinental Realty Investors | 11 | 13 | (2.4)* | 8.8M | 34.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.