UAN · XBRL financial data

CVR Partners financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (UAN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers350533836681525606
Cost of revenue325371483449406443
Selling, general and administrative182732302834
Operating income (loss)(35)13432020190129
Interest income——2645
Other income (expense)051(0)00
Income tax expense (benefit)00000(0)
Net income (loss)(98)782871726199
Earnings per share, basic USD per share(8.77)7.3127.0716.315.769.33
Earnings per share, diluted USD per share(8.77)7.3127.0716.315.769.33
Weighted average shares, basic millions of shares111111111111
Weighted average shares, diluted millions of shares111111111111

Balance sheet

CSV

Fiscal years (UAN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3111386459169
Accounts receivable378890426559
Inventory425278697683
Prepaid and other current assets891110——
Total current assets118262266166234214
Property and equipment, net898850811761——
Goodwill000———
Total assets1,0331,1271,1009751,019969
Accounts payable204246———
Current portion of long-term debt20————
Total current liabilities761621267511197
Long-term debt634611547547——
Total liabilities and equity1,0331,1271,1009751,019969
Common shares outstanding (cover page) millions of shares111111111111

Cash flows

CSV

Fiscal years (UAN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(98)782871726199
Stock-based compensation123258510
Depreciation and amortization767382808882
Net cash from operating activities20189301244151150
Net cash from investing activities(19)(20)(45)(3)(32)(44)
Share repurchases711200—
Proceeds from long-term debt055000——
Repayments of long-term debt05826500—
Net cash from financing activities(8)(86)(283)(282)(73)(127)
Net change in cash(6)82(26)(41)46(22)

Compare with peers

SIC 2870 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (2870) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
CVR Partners158146117*10.6M— 10-QSep 30, 2026
Scotts Miracle-Gro281,172346*58.2M— 10-QJun 27, 2026
American Vanguardadded: same SIC44117(25)*29.5M1.8 quarters 10-QJun 30, 2026
Cibusadded: same SIC201(9.4)*not reported2.2 quarters 10-QJun 30, 2026
Mosaicadded: same SIC2942,824167*317.9M— 10-QJun 30, 2026
CF Industries Holdingsadded: same SIC2,4802,222878*151.3M— 10-QJun 30, 2026
SenesTechadded: same SIC5.10.8(1.7)*5.4M3.0 quarters 10-QJun 30, 2026
Enlightifyadded: same SIC53not reported(1.3)15.8M40.4 quarters 10-QSep 30, 2025
Bion Environmental Technologiesadded: same SIC0not reported(0.1)*57.4M0.0 quarters 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.