UAN · XBRL financial data
CVR Partners financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 350 | 533 | 836 | 681 | 525 | 606 |
| Cost of revenue | 325 | 371 | 483 | 449 | 406 | 443 |
| Selling, general and administrative | 18 | 27 | 32 | 30 | 28 | 34 |
| Operating income (loss) | (35) | 134 | 320 | 201 | 90 | 129 |
| Interest income | — | — | 2 | 6 | 4 | 5 |
| Other income (expense) | 0 | 5 | 1 | (0) | 0 | 0 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | (0) |
| Net income (loss) | (98) | 78 | 287 | 172 | 61 | 99 |
| Earnings per share, basic USD per share | (8.77) | 7.31 | 27.07 | 16.31 | 5.76 | 9.33 |
| Earnings per share, diluted USD per share | (8.77) | 7.31 | 27.07 | 16.31 | 5.76 | 9.33 |
| Weighted average shares, basic millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
Balance sheet
CSVFiscal years (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 31 | 113 | 86 | 45 | 91 | 69 |
| Accounts receivable | 37 | 88 | 90 | 42 | 65 | 59 |
| Inventory | 42 | 52 | 78 | 69 | 76 | 83 |
| Prepaid and other current assets | 8 | 9 | 11 | 10 | — | — |
| Total current assets | 118 | 262 | 266 | 166 | 234 | 214 |
| Property and equipment, net | 898 | 850 | 811 | 761 | — | — |
| Goodwill | 0 | 0 | 0 | — | — | — |
| Total assets | 1,033 | 1,127 | 1,100 | 975 | 1,019 | 969 |
| Accounts payable | 20 | 42 | 46 | — | — | — |
| Current portion of long-term debt | 2 | 0 | — | — | — | — |
| Total current liabilities | 76 | 162 | 126 | 75 | 111 | 97 |
| Long-term debt | 634 | 611 | 547 | 547 | — | — |
| Total liabilities and equity | 1,033 | 1,127 | 1,100 | 975 | 1,019 | 969 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
Cash flows
CSVFiscal years (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (98) | 78 | 287 | 172 | 61 | 99 |
| Stock-based compensation | 1 | 23 | 25 | 8 | 5 | 10 |
| Depreciation and amortization | 76 | 73 | 82 | 80 | 88 | 82 |
| Net cash from operating activities | 20 | 189 | 301 | 244 | 151 | 150 |
| Net cash from investing activities | (19) | (20) | (45) | (3) | (32) | (44) |
| Share repurchases | 7 | 1 | 12 | 0 | 0 | — |
| Proceeds from long-term debt | 0 | 550 | 0 | 0 | — | — |
| Repayments of long-term debt | 0 | 582 | 65 | 0 | 0 | — |
| Net cash from financing activities | (8) | (86) | (283) | (282) | (73) | (127) |
| Net change in cash | (6) | 82 | (26) | (41) | 46 | (22) |
Compare with peers
SIC 2870 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2870) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CVR Partners | 158 | 146 | 117* | 10.6M | — | 10-QSep 30, 2026 |
| Scotts Miracle-Gro | 28 | 1,172 | 346* | 58.2M | — | 10-QJun 27, 2026 |
| American Vanguardadded: same SIC | 44 | 117 | (25)* | 29.5M | 1.8 quarters | 10-QJun 30, 2026 |
| Cibusadded: same SIC | 20 | 1 | (9.4)* | not reported | 2.2 quarters | 10-QJun 30, 2026 |
| Mosaicadded: same SIC | 294 | 2,824 | 167* | 317.9M | — | 10-QJun 30, 2026 |
| CF Industries Holdingsadded: same SIC | 2,480 | 2,222 | 878* | 151.3M | — | 10-QJun 30, 2026 |
| SenesTechadded: same SIC | 5.1 | 0.8 | (1.7)* | 5.4M | 3.0 quarters | 10-QJun 30, 2026 |
| Enlightifyadded: same SIC | 53 | not reported | (1.3) | 15.8M | 40.4 quarters | 10-QSep 30, 2025 |
| Bion Environmental Technologiesadded: same SIC | 0 | not reported | (0.1)* | 57.4M | 0.0 quarters | 10-KJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.