UAN · XBRL financial data
CVR Partners financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 142* | 128 | 133 | 125 | 140* | 143 | 169 | 164 | 131* | 180 | 202 | 146 |
| Cost of revenue | 117* | 100 | 93 | 107 | 106* | 100 | 114 | 103 | 125* | 113 | 109 | 138 |
| Selling, general and administrative | 7* | 7 | 6 | 7 | 7* | 8 | 8 | 9 | 9* | 9 | 8 | 12 |
| Operating income (loss) | 17* | 20 | 34 | 11 | 26* | 35 | 46 | 51 | (3)* | 58 | 85 | (4) |
| Interest income | year only | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 |
| Other income (expense) | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Income tax expense (benefit) | 0* | (0) | 0 | 0 | 0* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 |
| Net income (loss) | 10* | 13 | 26 | 4 | 18* | 27 | 39 | 43 | (10)* | 50 | 78 | (11) |
| Earnings per share, basic USD per share | 0.94* | 1.19 | 2.48 | 0.36 | 1.73* | 2.56 | 3.67 | 4.08 | (0.97)* | 4.72 | 7.33 | (1.02) |
| Earnings per share, diluted USD per share | 0.94* | 1.19 | 2.48 | 0.36 | 1.73* | 2.56 | 3.67 | 4.08 | (0.97)* | 4.72 | 7.33 | (1.02) |
| Weighted average shares, basic millions of shares | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 |
| Weighted average shares, diluted millions of shares | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 |
Balance sheet
CSVFiscal quarters (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 45 | 65 | 48 | 111 | 91 | 122 | 114 | 156 | 69 | 128 | 137 | 158 |
| Accounts receivable | 42 | 37 | 48 | 36 | 65 | 42 | 50 | 48 | 59 | 53 | 82 | 54 |
| Inventory | 69 | 72 | 81 | 75 | 76 | 80 | 74 | 82 | 83 | 88 | 94 | 85 |
| Prepaid and other current assets | 10 | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 166 | 182 | 184 | 227 | 234 | 247 | 242 | 289 | 214 | 271 | 315 | 299 |
| Property and equipment, net | 761 | 744 | 728 | 715 | — | — | — | — | — | — | — | — |
| Total assets | 975 | 972 | 959 | 987 | 1,019 | 1,014 | 998 | 1,037 | 969 | 1,018 | 1,057 | 1,057 |
| Total current liabilities | 75 | 80 | 59 | 105 | 111 | 99 | 70 | 108 | 97 | 99 | 105 | 181 |
| Long-term debt | 547 | 547 | 548 | 548 | — | — | — | — | — | — | — | — |
| Total liabilities and equity | 975 | 972 | 959 | 987 | 1,019 | 1,014 | 998 | 1,037 | 969 | 1,018 | 1,057 | 1,057 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash flows
CSVFiscal quarters (UAN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10* | 13 | 26 | 4 | 18* | 27 | 39 | 43 | (10)* | 50 | 78 | (11) |
| Stock-based compensation | 0* | 2 | 1* | 1* | 1* | 1 | 3* | 3* | 2* | 3 | 0* | 4* |
| Depreciation and amortization | 21* | 19 | 20 | 25 | 24* | 18 | 21 | 20 | 23* | 20 | 22 | 23 |
| Net cash from operating activities | (18)* | 42 | 9* | 87* | 13* | 55 | 24* | 92* | (22)* | 76 | 66* | 117* |
| Net cash from investing activities | (10)* | (5) | (5)* | (4)* | (18)* | (6) | (5)* | (11)* | (23)* | (13) | (14)* | (32)* |
| Share repurchases | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Net cash from financing activities | (16)* | (18) | (20)* | (20)* | (15)* | (19) | (27)* | (39)* | (43)* | (4) | (42)* | (64)* |
| Net change in cash | (44)* | 19 | (17)* | 63* | (20)* | 31 | (7)* | 42* | (87)* | 59 | 9* | 21* |
Compare with peers
SIC 2870 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2870) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CVR Partners | 158 | 146 | 117* | 10.6M | — | 10-QSep 30, 2026 |
| Scotts Miracle-Gro | 28 | 1,172 | 346* | 58.2M | — | 10-QJun 27, 2026 |
| American Vanguardadded: same SIC | 44 | 117 | (25)* | 29.5M | 1.8 quarters | 10-QJun 30, 2026 |
| Cibusadded: same SIC | 20 | 1 | (9.4)* | not reported | 2.2 quarters | 10-QJun 30, 2026 |
| Mosaicadded: same SIC | 294 | 2,824 | 167* | 317.9M | — | 10-QJun 30, 2026 |
| CF Industries Holdingsadded: same SIC | 2,480 | 2,222 | 878* | 151.3M | — | 10-QJun 30, 2026 |
| SenesTechadded: same SIC | 5.1 | 0.8 | (1.7)* | 5.4M | 3.0 quarters | 10-QJun 30, 2026 |
| Enlightifyadded: same SIC | 53 | not reported | (1.3) | 15.8M | 40.4 quarters | 10-QSep 30, 2025 |
| Bion Environmental Technologiesadded: same SIC | 0 | not reported | (0.1)* | 57.4M | 0.0 quarters | 10-KJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.