TRXA · XBRL financial data

T-REX Acquisition financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (TRXA's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Revenue	0	0	62	56	16	32
Cost of goods and services sold	—	0	42	572	30	119
Gross profit	—	0	(20)	(517)	(14)	(86)
Total operating expenses	85	468	1,296	1,323	981	2,029
Operating income (loss)	(85)	(468)	(1,276)	(1,840)	(996)	(2,115)
Interest expense	3	0	0	2	27	40
Other income (expense)	—	—	—	(2)	(27)	(420)
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(88)	(468)	(1,294)	(1,840)	(1,023)	(2,536)
Earnings per share, diluted USD per share	—	—	—	(0.10)	(0.06)	(0.13)
Weighted average shares, diluted thousands of shares	103	10,949	—	18,831	18,224	20,156

Fiscal years (TRXA's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Cash and cash equivalents	0	0	0	24	0	50
Accounts receivable	—	—	—	—	0	—
Total current assets	0	0	57	185	152	96
Property and equipment, net	—	0	422	15	0	588
Total assets	0	0	898	353	152	774
Accrued liabilities	—	—	—	—	15	—
Total current liabilities	477	46	139	629	1,260	1,333
Total deposits	—	—	—	0	—	77
Total liabilities	477	46	139	629	1,260	1,837
Accumulated deficit	(2,399)	(2,867)	(4,161)	(6,001)	(7,024)	(9,559)
Total stockholders' equity	(477)	(46)	759	(276)	(1,108)	(1,063)
Total liabilities and equity	0	0	898	353	152	774
Common shares outstanding (cover page) thousands of shares	14,669	16,169	19,574	18,224	18,224	25,067

Fiscal years (TRXA's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Net income (loss)	(88)	(468)	(1,294)	(1,840)	(1,023)	(2,536)
Stock-based compensation	0	300	—	—	338	222
Net cash from operating activities	0	0	(233)	(188)	(615)	(764)
Purchases of property and equipment	—	0	446	88	0	—
Net cash from investing activities	—	0	(446)	(88)	0	(371)
Proceeds from issuing common stock	0	0	—	300	0	835
Net cash from financing activities	0	0	679	300	591	1,184

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
T-REX Acquisition	0.4	0.7	(57)*	30.1M	0.0 quarters	Q3 FY26 10-QMar 31, 2026
Canton Strategic Holdings	37,242	1,496	(2,238)*	79.7M	16.6 quarters	Q2 FY26 10-QJun 30, 2026
Big Digital Energy	16,290	6,153	(3,323)*	5.7M	4.9 quarters	Q2 FY26 10-QJun 30, 2026
Solana	3,647	2,526	(11,892)*	60.5M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
TON Strategy	28,805	15,019	not reported	55.1M	—	Q2 FY26 10-QJun 30, 2026
Crisp Momentum	101	0.2	(498)*	2.0B	0.2 quarters	Q3 FY26 10-QApr 30, 2026
House of Doge	662	38	(1,581)	84.9M	0.4 quarters	Q1 FY26 10-QJun 30, 2026
Sono Group	166	not reported	not reported	1.4M	—	Q2 FY26 10-QJun 30, 2026
FF EAI Robotics Ecosystem	577	not reported	(3,445)*	20.2M	0.2 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.