TRTX · XBRL financial data

TPG RE Finance Trust financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (TRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
General and administrative444444
Interest expense10785161274——
Income tax expense (benefit)011000
Net income (loss)(137)139(60)(117)7460
Earnings per share, basic USD per share(2.03)0.92(0.95)(1.69)0.750.57
Earnings per share, diluted USD per share(2.03)0.87(0.95)(1.69)0.750.57
Weighted average shares, basic millions of shares777777788079
Weighted average shares, diluted millions of shares778277788079

Balance sheet

CSV

Fiscal years (TRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents32026125420619088
Total assets4,9095,2185,5454,2143,7314,406
Total liabilities3,4423,7534,2233,0902,6173,338
Accumulated deficit(293)(247)(395)(600)(617)(673)
Total stockholders' equity1,2671,4651,3221,1251,1141,068
Total liabilities and equity4,9095,2185,5454,2143,7314,406
Common shares outstanding (cover page) millions of shares777777788178

Cash flows

CSV

Fiscal years (TRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(137)139(60)(117)7460
Stock-based compensation6658610
Net cash from operating activities1321321008011290
Net cash from investing activities965(343)(453)1,095441(790)
Proceeds from issuing common stock1300———
Share repurchases——00025
Net cash from financing activities(857)152345(1,223)(569)597
Net change in cash240(59)(7)(47)(17)(102)

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
TPG RE Finance Trust71not reported14*75.8M— 10-QSep 30, 2026
Whitestone REIT6413.651.4M— 10-QMar 31, 2026
CTO Realty Growth8.84725*38.8M— 10-QSep 30, 2026
Summit Hotel Properties6118648*107.9M— 10-QSep 30, 2026
Invesco Mortgage Capital73not reported42*107.6M— 10-QJun 30, 2026
Adamas Trust262not reported(37)*90.3M— 10-QSep 30, 2026
Universal Health Realty Income Trust6.82512*13.9M— 10-QJun 30, 2026
SITE Centers2008.6(6.1)*52.5M29.2 quarters 10-QSep 30, 2026
Net Lease Office Properties246.41.8*14.8M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.