TRTX · XBRL financial data
TPG RE Finance Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TRTX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General and administrative | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 |
| Interest expense | 63* | 55 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 0* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Net income (loss) | 6* | 17 | 25 | 22 | 11* | 14 | 21 | 22 | 4* | 19 | 13 | 9 |
| Earnings per share, basic USD per share | 0.08* | 0.17 | 0.26 | 0.23 | 0.13* | 0.12 | 0.21 | 0.23 | 0.05* | 0.19 | 0.12 | 0.08 |
| Earnings per share, diluted USD per share | 0.08* | 0.17 | 0.26 | 0.23 | 0.13* | 0.12 | 0.21 | 0.23 | 0.05* | 0.19 | 0.12 | 0.08 |
| Weighted average shares, basic millions of shares | 78* | 78 | 79 | 81 | 81* | 81 | 79 | 79 | 78* | 78 | 77 | 76 |
| Weighted average shares, diluted millions of shares | 77* | 78 | 81 | 81 | 79* | 82 | 80 | 79 | 77* | 79 | 78 | 76 |
Balance sheet
CSVFiscal quarters (TRTX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 206 | 203 | 259 | 226 | 190 | 363 | 166 | 94 | 88 | 92 | 66 | 71 |
| Total assets | 4,214 | 3,829 | 3,696 | 3,662 | 3,731 | 3,962 | 4,162 | 4,065 | 4,406 | 4,472 | 4,597 | 5,243 |
| Total liabilities | 3,090 | 2,708 | 2,572 | 2,537 | 2,617 | 2,858 | 3,071 | 2,982 | 3,338 | 3,410 | 3,552 | 4,219 |
| Accumulated deficit | (600) | (606) | (604) | (605) | (617) | (630) | (644) | (654) | (673) | (681) | (700) | (722) |
| Total stockholders' equity | 1,125 | 1,121 | 1,124 | 1,125 | 1,114 | 1,104 | 1,091 | 1,083 | 1,068 | 1,062 | 1,044 | 1,024 |
| Total liabilities and equity | 4,214 | 3,829 | 3,696 | 3,662 | 3,731 | 3,962 | 4,162 | 4,065 | 4,406 | 4,472 | 4,597 | 5,243 |
| Common shares outstanding (cover page) millions of shares | 78 | 78 | 81 | 81 | 81 | 80 | 79 | 78 | 78 | 77 | 77 | 76 |
Cash flows
CSVFiscal quarters (TRTX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 6* | 17 | 25 | 22 | 11* | 14 | 21 | 22 | 4* | 19 | 13 | 9 |
| Stock-based compensation | 3* | 2 | 2 | 1 | 2* | 2 | 2 | 1 | 4* | 2 | 2 | 1 |
| Net cash from operating activities | 23* | 37 | 26* | 24* | 25* | 19 | 25* | 22* | 25* | 25 | 22* | 14* |
| Net cash from investing activities | 113* | 366 | 189* | 3* | (118)* | 8 | (465)* | 29* | (361)* | (66) | (154)* | (643)* |
| Share repurchases | 0* | 0 | 0* | 0* | 0* | 3 | 13* | 9* | 0* | 4 | 11* | 10* |
| Net cash from financing activities | (231)* | (407) | (159)* | (60)* | 56* | 146 | 244* | (123)* | 331* | 46 | 107* | 633* |
| Net change in cash | (95)* | (4) | 56* | (33)* | (36)* | 173 | (197)* | (72)* | (6)* | 4 | (26)* | 5* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| TPG RE Finance Trust | 71 | not reported | 14* | 75.8M | — | 10-QSep 30, 2026 |
| Whitestone REIT | 6 | 41 | 3.6 | 51.4M | — | 10-QMar 31, 2026 |
| CTO Realty Growth | 8.8 | 47 | 25* | 38.8M | — | 10-QSep 30, 2026 |
| Summit Hotel Properties | 61 | 186 | 48* | 107.9M | — | 10-QSep 30, 2026 |
| Invesco Mortgage Capital | 73 | not reported | 42* | 107.6M | — | 10-QJun 30, 2026 |
| Adamas Trust | 262 | not reported | (37)* | 90.3M | — | 10-QSep 30, 2026 |
| Universal Health Realty Income Trust | 6.8 | 25 | 12* | 13.9M | — | 10-QJun 30, 2026 |
| SITE Centers | 200 | 8.6 | (6.1)* | 52.5M | 29.2 quarters | 10-QSep 30, 2026 |
| Net Lease Office Properties | 24 | 6.4 | 1.8* | 14.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.