TOMZ · XBRL financial data

TOMI Environmental Solutions financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (TOMZ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue25,0287,7548,3387,3557,7395,636
Cost of revenue9,9853,1673,2783,0654,1822,559
Gross profit15,0434,5875,0604,2903,5573,077
Research and development455573352492291290
General and administrative———4,5715,1234,535
Total operating expenses10,5349,5117,9427,6397,6626,931
Operating income (loss)4,509(4,924)(2,882)(3,349)(4,105)(3,854)
Interest expense441063312357
Other income (expense)———(53)(372)105
Income tax expense (benefit)77(74)0000
Net income (loss)4,391(4,435)(2,880)(3,403)(4,477)(3,749)
Earnings per share, basic USD per share0.27(0.25)(0.15)(0.17)(0.22)(0.19)
Earnings per share, diluted USD per share0.23(0.25)(0.15)(0.17)(0.22)(0.19)
Weighted average shares, basic thousands of shares16,51217,53919,74419,83419,99320,086
Weighted average shares, diluted thousands of shares18,75817,53919,74419,83419,99320,086

Balance sheet

CSV

Fiscal years (TOMZ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents5,1995,3173,8672,33966588
Accounts receivable3,7171,9652,7722,4301,881689
Inventory3,7824,7434,4964,6273,5782,926
Total current assets13,70612,89412,1359,9616,4934,187
Property and equipment, net1,2981,4881,3351,049875614
Right-of-use asset632583529468399322
Total assets16,77016,27315,50013,3589,6947,034
Accounts payable1,5011,0541,7621,2671,9241,480
Total current liabilities2,2031,8163,2902,0582,7213,163
Total deposits—2894472936162
Lease liability, non-current953861761643513371
Total liabilities3,5672,6784,0524,9995,5956,446
Accumulated deficit(39,108)(43,544)(46,424)(49,826)(54,303)(58,052)
Total stockholders' equity13,20313,59511,4488,3594,099589
Total liabilities and equity16,77016,27315,50013,3589,6947,034
Common shares outstanding (cover page) thousands of shares16,81219,73319,82419,95520,01520,541

Cash flows

CSV

Fiscal years (TOMZ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)4,391(4,435)(2,880)(3,403)(4,477)(3,749)
Stock-based compensation3,131—356163144147
Net cash from operating activities4,578(3,824)(1,234)(3,599)(1,440)(1,197)
Purchases of property and equipment289—201981085
Net cash from investing activities(401)(639)(241)(217)(262)(136)
Net cash from financing activities1244,582252,28828755

Compare with peers

SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
TOMI Environmental Solutions3222,247(1,594)*8.1M0.2 quarters 10-QJun 30, 2026
Verde Clean Fuels53,454not reported(826)*not reported64.7 quarters 10-QJun 30, 2026
SolarWindow Technologies4,789not reported(601)*65.8M8.0 quarters 10-QMay 31, 2026
Greenway Technologies, Inc. & Subsidiaries0.5not reported(54)*464.9M0.0 quarters 10-QJun 30, 2026
LanzaTech Global44,9779,014(1,388)*13.1M32.4 quarters 10-QJun 30, 2026
Blue Biofuels22not reported(269)*324.2M0.1 quarters 10-QJun 30, 2026
Quantum Genesis AI0.10(19)*41.0M0.0 quarters 10-QApr 30, 2026
Highwater Ethanol34,87539,09315,995*4,749— 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.