TOMZ · XBRL financial data
TOMI Environmental Solutions financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TOMZ's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 25,028 | 7,754 | 8,338 | 7,355 | 7,739 | 5,636 |
| Cost of revenue | 9,985 | 3,167 | 3,278 | 3,065 | 4,182 | 2,559 |
| Gross profit | 15,043 | 4,587 | 5,060 | 4,290 | 3,557 | 3,077 |
| Research and development | 455 | 573 | 352 | 492 | 291 | 290 |
| General and administrative | — | — | — | 4,571 | 5,123 | 4,535 |
| Total operating expenses | 10,534 | 9,511 | 7,942 | 7,639 | 7,662 | 6,931 |
| Operating income (loss) | 4,509 | (4,924) | (2,882) | (3,349) | (4,105) | (3,854) |
| Interest expense | 44 | 1 | 0 | 63 | 312 | 357 |
| Other income (expense) | — | — | — | (53) | (372) | 105 |
| Income tax expense (benefit) | 77 | (74) | 0 | 0 | 0 | 0 |
| Net income (loss) | 4,391 | (4,435) | (2,880) | (3,403) | (4,477) | (3,749) |
| Earnings per share, basic USD per share | 0.27 | (0.25) | (0.15) | (0.17) | (0.22) | (0.19) |
| Earnings per share, diluted USD per share | 0.23 | (0.25) | (0.15) | (0.17) | (0.22) | (0.19) |
| Weighted average shares, basic thousands of shares | 16,512 | 17,539 | 19,744 | 19,834 | 19,993 | 20,086 |
| Weighted average shares, diluted thousands of shares | 18,758 | 17,539 | 19,744 | 19,834 | 19,993 | 20,086 |
Balance sheet
CSVFiscal years (TOMZ's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5,199 | 5,317 | 3,867 | 2,339 | 665 | 88 |
| Accounts receivable | 3,717 | 1,965 | 2,772 | 2,430 | 1,881 | 689 |
| Inventory | 3,782 | 4,743 | 4,496 | 4,627 | 3,578 | 2,926 |
| Total current assets | 13,706 | 12,894 | 12,135 | 9,961 | 6,493 | 4,187 |
| Property and equipment, net | 1,298 | 1,488 | 1,335 | 1,049 | 875 | 614 |
| Right-of-use asset | 632 | 583 | 529 | 468 | 399 | 322 |
| Total assets | 16,770 | 16,273 | 15,500 | 13,358 | 9,694 | 7,034 |
| Accounts payable | 1,501 | 1,054 | 1,762 | 1,267 | 1,924 | 1,480 |
| Total current liabilities | 2,203 | 1,816 | 3,290 | 2,058 | 2,721 | 3,163 |
| Total deposits | — | 289 | 447 | 29 | 36 | 162 |
| Lease liability, non-current | 953 | 861 | 761 | 643 | 513 | 371 |
| Total liabilities | 3,567 | 2,678 | 4,052 | 4,999 | 5,595 | 6,446 |
| Accumulated deficit | (39,108) | (43,544) | (46,424) | (49,826) | (54,303) | (58,052) |
| Total stockholders' equity | 13,203 | 13,595 | 11,448 | 8,359 | 4,099 | 589 |
| Total liabilities and equity | 16,770 | 16,273 | 15,500 | 13,358 | 9,694 | 7,034 |
| Common shares outstanding (cover page) thousands of shares | 16,812 | 19,733 | 19,824 | 19,955 | 20,015 | 20,541 |
Cash flows
CSVFiscal years (TOMZ's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 4,391 | (4,435) | (2,880) | (3,403) | (4,477) | (3,749) |
| Stock-based compensation | 3,131 | — | 356 | 163 | 144 | 147 |
| Net cash from operating activities | 4,578 | (3,824) | (1,234) | (3,599) | (1,440) | (1,197) |
| Purchases of property and equipment | 289 | — | 201 | 98 | 108 | 5 |
| Net cash from investing activities | (401) | (639) | (241) | (217) | (262) | (136) |
| Net cash from financing activities | 124 | 4,582 | 25 | 2,288 | 28 | 755 |
Compare with peers
SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| TOMI Environmental Solutions | 322 | 2,247 | (1,594)* | 8.1M | 0.2 quarters | 10-QJun 30, 2026 |
| Verde Clean Fuels | 53,454 | not reported | (826)* | not reported | 64.7 quarters | 10-QJun 30, 2026 |
| SolarWindow Technologies | 4,789 | not reported | (601)* | 65.8M | 8.0 quarters | 10-QMay 31, 2026 |
| Greenway Technologies, Inc. & Subsidiaries | 0.5 | not reported | (54)* | 464.9M | 0.0 quarters | 10-QJun 30, 2026 |
| LanzaTech Global | 44,977 | 9,014 | (1,388)* | 13.1M | 32.4 quarters | 10-QJun 30, 2026 |
| Blue Biofuels | 22 | not reported | (269)* | 324.2M | 0.1 quarters | 10-QJun 30, 2026 |
| Quantum Genesis AI | 0.1 | 0 | (19)* | 41.0M | 0.0 quarters | 10-QApr 30, 2026 |
| Highwater Ethanol | 34,875 | 39,093 | 15,995* | 4,749 | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
