TOMZ · XBRL financial data

TOMI Environmental Solutions financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (TOMZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue1,4701,528*1,1143,0132,5421,069*1,5771,0312,0121,017*1,6542,247
Revenue from contracts with customers——————1,5771,031——1,6542,247
Cost of revenue661689*4431,1599811,598*625354780800*822862
Gross profit809839*6711,8551,561(529)*9526771,232216*8321,385
Research and development76271*686256105*458411151*5738
General and administrative1,0051,242*1,1511,1219101,942*1,0251,1691,0721,269*904794
Total operating expenses1,7102,010*1,8971,7331,4122,620*1,7061,8101,5531,862*1,4581,629
Operating income (loss)(901)(1,171)*(1,226)122149(3,149)*(754)(1,133)(321)(1,646)*(626)(244)
Interest expense063*94939478*1191061301*9494
Other income (expense)—year only(84)(92)(90)(107)*499(105)(129)(160)*(184)(138)
Income tax expense (benefit)00*0000*0000*00
Net income (loss)(901)(5,579)*(1,310)3059(3,256)*(256)(1,238)(450)(1,806)*(811)(382)
Earnings per share, basic USD per share(0.05)—(0.07)0.000.00(0.16)*(0.01)(0.06)(0.02)(0.09)*(0.04)(0.05)
Earnings per share, diluted USD per share(0.05)—(0.07)0.000.00(0.18)*(0.01)(0.06)(0.02)(0.09)*(0.04)(0.05)
Weighted average shares, basic thousands of shares19,82419,883*19,95519,98520,01520,015*20,01520,04820,07520,203*20,4227,597
Weighted average shares, diluted thousands of shares19,82419,883*19,95522,13420,09717,808*20,01520,04820,07520,203*20,4227,597

Balance sheet

CSV

Fiscal quarters (TOMZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents1,4112,3391,09370980966567456949088280322
Accounts receivable2,3682,4302,1163,6643,1461,8811,9301,0546206897621,890
Inventory4,4824,6274,6464,2824,5803,5783,4063,2673,3642,9262,9172,812
Total current assets8,9579,9618,5279,2359,1436,4936,7795,4035,0304,1874,5925,530
Property and equipment, net1,1381,0491,061984914875818749679614565513
Right-of-use asset484468452435417399381362342322301280
Total assets12,18913,35811,95812,61112,4629,6949,9588,4768,0457,0347,4628,382
Accounts payable1,2491,2671,3511,7141,5521,9241,7681,0011,2581,4802,0971,604
Total current liabilities2,0362,0581,9562,4072,2152,7213,0122,5932,5373,1634,1983,711
Total deposits9029124126973633258222162247227
Lease liability, non-current673643612580547513479444408371333293
Total liabilities2,7084,9994,8825,3165,1075,5956,1145,8195,8396,4467,4626,953
Accumulated deficit(48,600)(49,826)(51,136)(51,106)(51,047)(54,303)(54,559)(55,796)(56,246)(58,052)(58,863)(59,245)
Total stockholders' equity9,4818,3597,0767,2967,3554,0993,8432,6572,20658911,428
Total liabilities and equity12,18913,35811,95812,61112,4629,6949,9588,4768,0457,0347,4628,382
Common shares outstanding (cover page) thousands of shares19,82419,95519,95520,01520,01520,01520,01520,07520,22520,54121,7008,143

Cash flows

CSV

Fiscal quarters (TOMZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(901)(5,579)*(1,310)3059(3,256)*(256)(1,238)(450)(1,806)*(811)(382)
Stock-based compensation—year only——0*0*00*0*147*33(0)*
Net cash from operating activities(163)*(1,237)*(1,178)(380)*105*13*(276)(188)*(113)*(620)*296(1,594)*
Purchases of property and equipment0*4*954*5*3*03*0*3*5(0)*
Net cash from investing activities0*(122)*(95)(4)*(5)*(157)*0(67)*(66)*(3)*(5)(14)*
Net cash from financing activities0*2,288*280*0*0*285150*100*220*(98)1,650*

Compare with peers

SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
TOMI Environmental Solutions3222,247(1,594)*8.1M0.2 quarters 10-QJun 30, 2026
Verde Clean Fuels53,454not reported(826)*not reported64.7 quarters 10-QJun 30, 2026
SolarWindow Technologies4,789not reported(601)*65.8M8.0 quarters 10-QMay 31, 2026
Greenway Technologies, Inc. & Subsidiaries0.5not reported(54)*464.9M0.0 quarters 10-QJun 30, 2026
LanzaTech Global44,9779,014(1,388)*13.1M32.4 quarters 10-QJun 30, 2026
Blue Biofuels22not reported(269)*324.2M0.1 quarters 10-QJun 30, 2026
Quantum Genesis AI0.10(19)*41.0M0.0 quarters 10-QApr 30, 2026
Highwater Ethanol34,87539,09315,995*4,749— 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.