SSB · XBRL financial data
SouthState Bank financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SSB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 84 | 52 | 61 | 492 | — | — |
| Income tax expense (benefit) | (17) | 129 | 137 | 137 | 165 | 242 |
| Net income (loss) | 121 | 476 | 496 | 494 | 535 | 799 |
| Earnings per share, basic USD per share | 2.20 | 6.76 | 6.65 | 6.50 | 7.01 | 7.90 |
| Earnings per share, diluted USD per share | 2.19 | 6.71 | 6.60 | 6.46 | 6.97 | 7.87 |
| Weighted average shares, basic millions of shares | 55 | 70 | 75 | 76 | 76 | 101 |
| Weighted average shares, diluted millions of shares | 55 | 71 | 75 | 76 | 77 | 101 |
Balance sheet
CSVFiscal years (SSB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,609 | 6,843 | 1,313 | 999 | 1,392 | 3,172 |
| Right-of-use asset | 113 | 110 | 108 | 100 | 96 | 507 |
| Goodwill | 1,564 | 1,581 | 1,923 | 1,923 | 1,923 | 3,094 |
| Total assets | 37,790 | 41,960 | 43,919 | 44,902 | 46,381 | 67,197 |
| Total deposits | 30,694 | 35,055 | 36,351 | 37,049 | 38,061 | 55,146 |
| Total liabilities | 33,142 | 37,157 | 38,844 | 39,369 | 40,491 | 58,138 |
| Retained earnings | 657 | 998 | 1,347 | 1,685 | 2,047 | 2,614 |
| Total stockholders' equity | 4,648 | 4,803 | 5,075 | 5,533 | 5,890 | 9,059 |
| Total liabilities and equity | 37,790 | 41,960 | 43,919 | 44,902 | 46,381 | 67,197 |
| Common shares outstanding (cover page) millions of shares | 71 | 69 | 76 | 76 | 101 | 98 |
Cash flows
CSVFiscal years (SSB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 121 | 476 | 496 | 494 | 535 | 799 |
| Stock-based compensation | 23 | 26 | 36 | 36 | 28 | 37 |
| Net cash from operating activities | 537 | 537 | 1,731 | 547 | 512 | 301 |
| Purchases of property and equipment | 17 | 28 | 18 | 39 | 36 | 70 |
| Net cash from investing activities | 1,230 | (2,319) | (4,860) | (1,426) | (886) | 21 |
| Proceeds from issuing common stock | 2 | 2 | 3 | 3 | 3 | 5 |
| Share repurchases | 32 | 147 | 119 | 16 | 17 | 236 |
| Dividends paid | 98 | 135 | 147 | 156 | 163 | 231 |
| Net cash from financing activities | 2,154 | 4,016 | (2,280) | 566 | 767 | 1,459 |
| Net change in cash | 3,921 | 2,234 | (5,409) | (314) | 393 | 1,780 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| SouthState Bank | 528 | not reported | 760* | 96.7M | 10-QSep 30, 2026 |
| Webster Financial | 2,722 | 740 | 386* | 162.0M | 10-QJun 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Wintrust Financial | 596 | not reported | 255* | 67.5M | 10-QJun 30, 2026 |
| Cullen/Frost Bankers | 756 | 36 | 293* | 62.2M | 10-QSep 30, 2026 |
| First Horizon | 1,628 | 887 | 585* | 473.8M | 10-QJun 30, 2026 |
| Commerce Bancshares | 2,908 | 0 | 182* | 143.4M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.