FHN · XBRL financial data
First Horizon financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FHN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | year only | 819 | 815 | 827 | 728* | 812 | 830 | 889 | 888* | 862 | 887 |
| Revenue from contracts with customers | — | — | — | 9 | — | — | — | — | — | — | — | — |
| Interest expense | 475 | 469* | 448 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 52 | (11)* | 57 | 56 | 58 | 40* | 63 | 64 | 78 | 77* | 76 | 66 |
| Net income (loss) | 137 | 184* | 192 | 199 | 218 | 166* | 218 | 241 | 262 | 262* | 262 | 270 |
| Earnings per share, basic USD per share | 0.23 | 0.33* | 0.33 | 0.34 | 0.40 | 0.31* | 0.41 | 0.46 | 0.50 | 0.53* | 0.54 | 0.55 |
| Earnings per share, diluted USD per share | 0.23 | 0.33* | 0.33 | 0.34 | 0.40 | 0.31* | 0.41 | 0.45 | 0.50 | 0.53* | 0.53 | 0.54 |
| Weighted average shares, basic millions of shares | 559 | 559* | 555 | 544 | 534 | 528* | 517 | 508 | 505 | 491* | 480 | 475 |
| Weighted average shares, diluted millions of shares | 561 | 553* | 558 | 547 | 538 | 534* | 523 | 514 | 510 | 497* | 487 | 480 |
Balance sheet
CSVFiscal quarters (FHN's year ends in late December)
Cash flows
CSVFiscal quarters (FHN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 137 | 184* | 192 | 199 | 218 | 166* | 218 | 241 | 262 | 262* | 262 | 270 |
| Stock-based compensation | 13* | 15* | 18 | 13* | 13* | 15* | 18 | 15* | 15* | 13* | 13 | 14* |
| Depreciation and amortization | — | year only | 26 | 20 | 31 | 19* | 21 | 20 | 6 | 17* | 22 | 20 |
| Net cash from operating activities | 698* | 365* | 838 | (150)* | 389* | 191* | 349 | 83* | (200)* | 396* | 278 | 585* |
| Purchases of property and equipment | — | 14* | 10 | 11* | 6* | 17* | 9 | 9* | 8* | 7* | 8 | 19* |
| Net cash from investing activities | 2,273* | 1,228* | (876) | (408)* | 482* | (256)* | 693 | (776)* | (16)* | (995)* | (224) | (753)* |
| Share repurchases | 0* | 0* | 159 | 228* | 75* | 164* | 365 | 28* | 190* | 335* | 235 | 121* |
| Dividends paid | 84* | 84* | 85 | 86* | 81* | 80* | 80 | 82* | 76* | 76* | 73 | 87* |
| Proceeds from long-term debt | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Repayments of long-term debt | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from financing activities | (2,952)* | (1,300)* | (127) | 448* | (291)* | (434)* | (936) | 565* | 387* | 508* | (6) | 153* |
| Net change in cash | 19* | 293* | (165) | (110)* | 580* | (499)* | 106 | (128)* | 171* | (91)* | 48 | (15)* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Horizon | 1,628 | 887 | 585* | 473.8M | 10-QJun 30, 2026 |
| Ally Financial | 7,839 | 311 | 1,595* | 300.0M | 10-QSep 30, 2026 |
| SouthState Bank | 528 | not reported | 760* | 96.7M | 10-QSep 30, 2026 |
| Webster Financial | 2,722 | 740 | 386* | 162.0M | 10-QJun 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| East West Bancorp | 5,089 | not reported | 601* | 137.0M | 10-QJun 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Wintrust Financial | 596 | not reported | 255* | 67.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.