CBSH · XBRL financial data
Commerce Bancshares financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CBSH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 |
| Interest expense | 113 | 114* | 110 | 107 | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 33 | 32* | 32 | 39 | 38 | 37* | 37 | 42 | 41 | 41* | 41 | 46 |
| Net income (loss) | 121 | 109* | 113 | 140 | 138 | 136* | 132 | 152 | 142 | 141* | 142 | 160 |
| Earnings per share, basic USD per share | 0.96 | — | 0.87 | 1.07 | 1.07 | — | 0.98 | 1.14 | 1.06 | — | 0.96 | 1.10 |
| Earnings per share, diluted USD per share | 0.96 | — | 0.86 | 1.07 | 1.07 | — | 0.98 | 1.14 | 1.06 | — | 0.96 | 1.10 |
Balance sheet
CSVFiscal quarters (CBSH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,209 | 2,687 | 1,901 | 2,545 | 3,150 | 3,376 | 3,274 | 3,146 | 2,954 | 3,548 | 3,843 | 2,908 |
| Property and equipment, net | 461 | 469 | 467 | 467 | 470 | 475 | 477 | 477 | 483 | 486 | 527 | 528 |
| Right-of-use asset | — | 27 | — | — | — | 31 | — | — | — | 31 | — | — |
| Goodwill | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 254 | 254 |
| Total assets | 31,377 | 31,701 | 30,372 | 30,569 | 31,494 | 31,997 | 32,365 | 32,284 | 32,289 | 32,915 | 35,717 | 35,269 |
| Total deposits | 25,090 | 25,364 | 24,440 | 24,279 | 25,238 | 25,294 | 25,842 | 25,494 | 25,458 | 25,640 | 28,384 | 27,876 |
| Total liabilities | 28,777 | 28,737 | 27,408 | 27,411 | 28,040 | 28,664 | 28,867 | 28,624 | 28,496 | 29,100 | 31,391 | 30,887 |
| Retained earnings | 298 | 53 | 131 | 235 | 339 | 45 | 140 | 256 | 361 | 132 | 233 | 353 |
| Total stockholders' equity | 2,581 | 2,944 | 2,944 | 3,138 | 3,432 | 3,310 | 3,478 | 3,641 | 3,772 | 3,791 | 4,302 | 4,358 |
| Total liabilities and equity | 31,377 | 31,701 | 30,372 | 30,569 | 31,494 | 31,997 | 32,365 | 32,284 | 32,289 | 32,915 | 35,717 | 35,269 |
| Common shares outstanding (cover page) millions of shares | 124 | 130 | 130 | 129 | 128 | 134 | 133 | 133 | 132 | 147 | 146 | 143 |
Cash flows
CSVFiscal quarters (CBSH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 121 | 109* | 113 | 140 | 138 | 136* | 132 | 152 | 142 | 141* | 142 | 160 |
| Stock-based compensation | 4* | 4* | 4 | 4* | 4* | 4* | 4 | 4* | 4* | 4* | 6 | 6* |
| Net cash from operating activities | 147* | 121* | 135 | 147* | 432* | (137)* | 139 | 111* | 129* | 266* | 685 | 182* |
| Purchases of property and equipment | 21* | 16* | 11 | 9* | 13* | 14* | 13 | 11* | 16* | 14* | 6 | 13* |
| Net cash from investing activities | 578* | 465* | 541 | 665* | (237)* | (485)* | (373) | 123* | (150)* | (62)* | 859 | (327)* |
| Share repurchases | 20* | 20* | 42 | 38* | 44* | 47* | 55 | 12* | 25* | 115* | 84 | 112* |
| Dividends paid | 34* | 34* | 35 | 35* | 40* | 35* | 38 | 39* | 37* | 36* | 42 | 41* |
| Net cash from financing activities | (1,454)* | (108)* | (1,463) | (168)* | 411* | 847* | 133 | (361)* | (172)* | 389* | (1,248) | (790)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Commerce Bancshares | 2,908 | 0 | 182* | 143.4M | 10-QJun 30, 2026 |
| Umb Financial | 4,601 | not reported | 370* | 76.0M | 10-QSep 30, 2026 |
| Zions Bancorporation, National Association | 793 | 182 | 422* | 146.0M | 10-QJun 30, 2026 |
| Popular | 375 | not reported | 347* | 63.8M | 10-QJun 30, 2026 |
| Cullen/Frost Bankers | 756 | 36 | 293* | 62.2M | 10-QSep 30, 2026 |
| Wintrust Financial | 596 | not reported | 255* | 67.5M | 10-QJun 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.