CBSH · XBRL financial data
Commerce Bancshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CBSH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 43 | 13 | 57 | 383 | — | — |
| Income tax expense (benefit) | 87 | 146 | 132 | 135 | 145 | 161 |
| Net income (loss) | 354 | 531 | 488 | 477 | 526 | 566 |
| Earnings per share, basic USD per share | 2.91 | 4.32 | 3.86 | 3.64 | 3.88 | 4.04 |
| Earnings per share, diluted USD per share | 2.91 | 4.31 | 3.85 | 3.64 | 3.87 | 4.04 |
Balance sheet
CSVFiscal years (CBSH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,208 | 4,297 | 898 | 2,687 | 3,376 | 3,548 |
| Property and equipment, net | 371 | 389 | 419 | 469 | 475 | 486 |
| Right-of-use asset | 28 | 25 | 25 | 27 | 31 | 31 |
| Goodwill | 139 | 139 | 139 | 147 | 147 | 147 |
| Total assets | 32,923 | 36,689 | 31,876 | 31,701 | 31,997 | 32,915 |
| Total deposits | 26,947 | 29,813 | 26,187 | 25,364 | 25,294 | 25,640 |
| Total liabilities | 29,523 | 33,241 | 29,394 | 28,737 | 28,664 | 29,100 |
| Retained earnings | 73 | 92 | 32 | 53 | 45 | 132 |
| Total stockholders' equity | 3,397 | 3,437 | 2,465 | 2,944 | 3,310 | 3,791 |
| Total liabilities and equity | 32,923 | 36,689 | 31,876 | 31,701 | 31,997 | 32,915 |
| Common shares outstanding (cover page) millions of shares | 117 | 121 | 125 | 130 | 134 | 147 |
Cash flows
CSVFiscal years (CBSH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 354 | 531 | 488 | 477 | 526 | 566 |
| Stock-based compensation | 15 | 15 | 17 | 17 | 17 | 17 |
| Net cash from operating activities | 624 | 598 | 559 | 489 | 578 | 645 |
| Purchases of property and equipment | 33 | 57 | 65 | 88 | 46 | 53 |
| Net cash from investing activities | (5,391) | (2,083) | 242 | 2,184 | 484 | (462) |
| Share repurchases | 54 | 129 | 187 | 76 | 170 | 208 |
| Dividends paid | 121 | 123 | 127 | 135 | 145 | 150 |
| Net cash from financing activities | 6,067 | 3,574 | (4,201) | (883) | (373) | (11) |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Commerce Bancshares | 2,908 | 0 | 182* | 143.4M | 10-QJun 30, 2026 |
| Umb Financial | 4,601 | not reported | 370* | 76.0M | 10-QSep 30, 2026 |
| Zions Bancorporation, National Association | 793 | 182 | 422* | 146.0M | 10-QJun 30, 2026 |
| Popular | 375 | not reported | 347* | 63.8M | 10-QJun 30, 2026 |
| Cullen/Frost Bankers | 756 | 36 | 293* | 62.2M | 10-QSep 30, 2026 |
| Wintrust Financial | 596 | not reported | 255* | 67.5M | 10-QJun 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.