SPRY · XBRL financial data

ARS Pharmaceuticals financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SPRY's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers5,5061,3163089,14984,278
Cost of goods and services sold——0——
Research and development61,50118,37620,26619,58013,181
Selling, general and administrative—60394071,675230,122
General and administrative28,08318,45647,284——
Total operating expenses89,58436,83267,55092,232263,726
Operating income (loss)(89,584)(35,516)(67,520)(3,083)(179,448)
Other income (expense)(789)97413,15511,3698,070
Income tax expense (benefit)000288(80)
Net income (loss)(89,478)(34,682)(54,365)7,998(171,298)
Earnings per share, basic USD per share(0.70)(0.87)(0.57)0.08(1.74)
Earnings per share, diluted USD per share(0.70)(0.87)(0.57)0.08(1.74)
Weighted average shares, basic thousands of shares28,87239,95695,21596,93798,566
Weighted average shares, diluted thousands of shares28,87239,95695,215102,39198,566

Balance sheet

CSV

Fiscal years (SPRY's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents254,045210,51870,97150,81741,317
Short-term investments063,863157,389263,205203,669
Accounts receivable——08,17525,347
Inventory——05,21231,422
Prepaid and other current assets7,4473,3193,3666,8866,194
Total current assets261,492277,700231,726334,295284,896
Property and equipment, net2,2123295741,0292,465
Right-of-use asset4,73344525037—
Total assets333,467281,435233,188351,153327,652
Accounts payable2,0781,6597599,8705,725
Accrued liabilities11,727————
Total current liabilities14,8925,4442,39123,44039,145
Lease liability, non-current4,760251370—
Total liabilities19,6528,5492,42894,355213,394
Accumulated deficit(186,212)(76,938)(131,303)(123,305)(294,603)
Total stockholders' equity313,815272,886230,760256,798114,258
Total liabilities and equity333,467281,435233,188351,153327,652
Common shares outstanding (cover page) thousands of shares35,14394,40396,50298,12099,297

Cash flows

CSV

Fiscal years (SPRY's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(89,478)(34,682)(54,365)7,998(171,298)
Stock-based compensation19,1875,8439,23514,53422,095
Net cash from operating activities(66,760)(40,078)(59,266)13,548(170,866)
Purchases of property and equipment1,372199175563339
Net cash from investing activities(66,478)(199)(87,180)(106,101)56,768
Net cash from financing activities614190,7326,89972,399104,598
Net change in cash35,542150,455(139,547)(20,154)(9,500)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
ARS Pharmaceuticals25,62137,710(33,713)*100.5M3.0 quarters 10-QSep 30, 2026
Spyre Therapeutics82,727not reported(77,495)*95.0M15.7 quarters 10-QSep 30, 2026
Schrodinger246,98364,491(47,578)*not reported10.9 quarters 10-QSep 30, 2026
Mannkind41,276101,870(34,549)*321.6M4.2 quarters 10-QSep 30, 2026
Novavax222,45568,298(94,242)*165.0M9.4 quarters 10-QSep 30, 2026
Harrow83,88970,661(9,755)*37.5M8.6 quarters 10-QJun 30, 2026
Aurinia Pharmaceuticals45,79283,69946,367*134.0M— 10-QSep 30, 2026
Neogen172,000222,80012,900218.3M— 10-QAug 31, 2026
Innoviva581,394106,12041,698*71.1M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.