SHBI · XBRL financial data
Shore Bancshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | 15 | 18 | 21 | 21 |
| Interest expense | 7 | 6 | 13 | 79 | — | — |
| Income tax expense (benefit) | 5 | 6 | 11 | 3 | 15 | 19 |
| Net income (loss) | 16 | 15 | 31 | 11 | 44 | 60 |
| Earnings per share, basic USD per share | 1.27 | 1.17 | 1.57 | 0.42 | 1.32 | 1.78 |
| Earnings per share, diluted USD per share | 1.27 | 1.17 | 1.57 | 0.42 | 1.32 | 1.78 |
| Weighted average shares, basic millions of shares | 12 | 13 | 20 | 27 | 33 | 33 |
| Weighted average shares, diluted millions of shares | 12 | 13 | 20 | 27 | 33 | 33 |
Balance sheet
CSVFiscal years (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 187 | 584 | 55 | 372 | 460 | 356 |
| Property and equipment, net | 25 | 52 | 51 | 82 | 82 | 80 |
| Right-of-use asset | 5 | 11 | 10 | 12 | 11 | 11 |
| Goodwill | 18 | 63 | 63 | 63 | 63 | 63 |
| Total assets | 1,933 | 3,460 | 3,477 | 6,011 | 6,231 | 6,259 |
| Total deposits | 1,701 | 3,026 | 3,010 | 5,386 | 5,528 | 5,534 |
| Total liabilities | 1,738 | 3,109 | 3,113 | 5,500 | 5,690 | 5,669 |
| Retained earnings | 141 | 150 | 172 | 162 | 190 | 234 |
| Total stockholders' equity | 195 | 351 | 364 | 511 | 541 | 590 |
| Total liabilities and equity | 1,933 | 3,460 | 3,477 | 6,011 | 6,231 | 6,259 |
| Common shares outstanding (cover page) millions of shares | 12 | 20 | 20 | 33 | 33 | 33 |
Cash flows
CSVFiscal years (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 16 | 15 | 31 | 11 | 44 | 60 |
| Stock-based compensation | 0 | 0 | 1 | 1 | 2 | 2 |
| Net cash from operating activities | 18 | (8) | 53 | 23 | 47 | 62 |
| Purchases of property and equipment | 2 | 3 | 2 | 6 | 5 | 3 |
| Net cash from investing activities | (280) | 38 | (582) | 172 | (135) | (118) |
| Proceeds from issuing common stock | — | — | — | 0 | 0 | 0 |
| Dividends paid | 6 | 7 | 10 | 13 | 16 | 16 |
| Proceeds from long-term debt | — | — | — | 0 | 50 | 0 |
| Repayments of long-term debt | 15 | — | 10 | 0 | — | — |
| Net cash from financing activities | 354 | 366 | 1 | 122 | 175 | (48) |
| Net change in cash | 92 | 397 | (528) | 317 | 87 | (104) |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Shore Bancshares | 455 | 5.9 | 36* | 33.2M | — | 10-QSep 30, 2026 |
| Hanmi Financial | 331 | 72 | (8.8)* | 29.6M | 37.5 quarters | 10-QJun 30, 2026 |
| Five Star Bancorp | 685 | not reported | 24* | 24.5M | — | 10-QJun 30, 2026 |
| Heritage Commerce | 647 | 1* | 20* | 61.6M | — | 10-KDec 31, 2025 |
| Great Southern Bancorp | 180 | not reported | 6.1* | 10.9M | — | 10-QJun 30, 2026 |
| Midland States Bancorp | 100 | not reported | 38* | 20.8M | — | 10-QSep 30, 2026 |
| Peapack Gladstone Financial | 254 | 86 | 51* | 17.7M | — | 10-QJun 30, 2026 |
| Civista Bancshares | 62 | 5.7 | 17* | 20.8M | — | 10-QJun 30, 2026 |
| Farmers National Banc | 43 | 101 | 27* | 59.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.