SHBI · XBRL financial data
Shore Bancshares financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5* | 5 | 5 | 5 | 6* | 5 | 6 | 5 | 5* | 5 | 6 | 6 |
| Interest expense | 30* | 30 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 4* | 2 | 4 | 4 | 5* | 4 | 5 | 5 | 5* | 6 | 6 | 6 |
| Net income (loss) | 10* | 8 | 11 | 11 | 13* | 14 | 16 | 14 | 16* | 17 | 19 | 17 |
| Earnings per share, basic USD per share | — | 0.25 | 0.34 | 0.34 | 0.40* | 0.41 | 0.46 | 0.43 | 0.48* | 0.51 | 0.56 | 0.50 |
| Earnings per share, diluted USD per share | — | 0.25 | 0.34 | 0.34 | 0.40* | 0.41 | 0.46 | 0.43 | 0.48* | 0.51 | 0.56 | 0.50 |
| Weighted average shares, basic millions of shares | — | 33 | 33 | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 | 33 |
| Weighted average shares, diluted millions of shares | — | 33 | 33 | 33 | 33* | 33 | 33 | 33 | 33* | 33 | 33 | 33 |
Balance sheet
CSVFiscal quarters (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 372 | 115 | 139 | 184 | 460 | 389 | 185 | 417 | 356 | 341 | 258 | 455 |
| Property and equipment, net | 82 | 83 | 82 | 82 | 82 | 82 | 81 | 81 | 80 | 80 | 80 | 79 |
| Right-of-use asset | 12 | 12 | 12 | 11 | 11 | 12 | 11 | 11 | 11 | 10 | 10 | 9 |
| Goodwill | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Total assets | 6,011 | 5,826 | 5,864 | 5,918 | 6,231 | 6,177 | 6,038 | 6,278 | 6,259 | 6,206 | 6,151 | 6,454 |
| Total deposits | 5,386 | 5,184 | 5,149 | 5,226 | 5,528 | 5,460 | 5,314 | 5,528 | 5,534 | 5,462 | 5,400 | 5,696 |
| Total liabilities | 5,500 | 5,310 | 5,341 | 5,384 | 5,690 | 5,624 | 5,473 | 5,701 | 5,669 | 5,603 | 5,535 | 5,835 |
| Retained earnings | 162 | 166 | 174 | 181 | 190 | 200 | 211 | 222 | 234 | 247 | 261 | 273 |
| Total stockholders' equity | 511 | 515 | 523 | 533 | 541 | 552 | 565 | 577 | 590 | 603 | 616 | 619 |
| Total liabilities and equity | 6,011 | 5,826 | 5,864 | 5,918 | 6,231 | 6,177 | 6,038 | 6,278 | 6,259 | 6,206 | 6,151 | 6,454 |
| Common shares outstanding (cover page) millions of shares | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Cash flows
CSVFiscal quarters (SHBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10* | 8 | 11 | 11 | 13* | 14 | 16 | 14 | 16* | 17 | 19 | 17 |
| Stock-based compensation | 0* | 0 | 0* | 0* | 0* | 1 | 0* | 0* | 1* | 1 | 1* | 1* |
| Net cash from operating activities | 36* | 2 | 3* | 9* | 32* | 20 | (8)* | 42* | 8* | 32 | 8* | 36* |
| Purchases of property and equipment | 2* | 2 | 2* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* |
| Net cash from investing activities | (44)* | (54) | (20)* | (6)* | (54)* | (18) | (45)* | (21)* | (34)* | 30 | (23)* | (127)* |
| Proceeds from issuing common stock | year only | — | — | — | year only | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Share repurchases | — | — | — | — | — | — | — | 0* | — | — | — | 3* |
| Dividends paid | 4* | 4 | 4* | 4* | 4* | 4 | 4* | 4* | 4* | 4 | 5* | 5* |
| Proceeds from long-term debt | 0* | — | — | 0* | 0* | — | — | 0* | 0* | — | — | — |
| Repayments of long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 272* | (206) | 41* | 42* | 298* | (72) | (151)* | 210* | (35)* | (77) | (68)* | 289* |
| Net change in cash | 264* | (258) | 24* | 45* | 276* | (71) | (204)* | 232* | (61)* | (15) | (83)* | 197* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Shore Bancshares | 455 | 5.9 | 36* | 33.2M | — | 10-QSep 30, 2026 |
| Hanmi Financial | 331 | 72 | (8.8)* | 29.6M | 37.5 quarters | 10-QJun 30, 2026 |
| Five Star Bancorp | 685 | not reported | 24* | 24.5M | — | 10-QJun 30, 2026 |
| Heritage Commerce | 647 | 1* | 20* | 61.6M | — | 10-KDec 31, 2025 |
| Great Southern Bancorp | 180 | not reported | 6.1* | 10.9M | — | 10-QJun 30, 2026 |
| Midland States Bancorp | 100 | not reported | 38* | 20.8M | — | 10-QSep 30, 2026 |
| Peapack Gladstone Financial | 254 | 86 | 51* | 17.7M | — | 10-QJun 30, 2026 |
| Civista Bancshares | 62 | 5.7 | 17* | 20.8M | — | 10-QJun 30, 2026 |
| Farmers National Banc | 43 | 101 | 27* | 59.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.