MSBI · XBRL financial data
Midland States Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MSBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 47* | 46 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 6* | 4 | 2 | 4 | (1)* | 3 | 3 | 4 | (0)* | 6 | 6 | 7 |
| Net income (loss) | 14* | 14 | 7 | 18 | (1)* | (141) | 12 | 8 | (3)* | 18 | 20 | 23 |
| Earnings per share, basic USD per share | 0.64* | 0.53 | 0.20 | 0.74 | — | (6.58) | 0.44 | 0.24 | (0.13)* | 0.74 | 0.82 | 0.95 |
| Earnings per share, diluted USD per share | 0.64* | 0.53 | 0.20 | 0.74 | — | (6.58) | 0.44 | 0.24 | (0.13)* | 0.74 | 0.82 | 0.95 |
| Weighted average shares, basic millions of shares | 22* | 22 | 22 | 22 | 22* | 22 | 22 | 22 | 22* | 21 | 21 | 21 |
| Weighted average shares, diluted millions of shares | 22* | 22 | 22 | 22 | 22* | 22 | 22 | 22 | 22* | 21 | 21 | 21 |
Balance sheet
CSVFiscal quarters (MSBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 135 | 167 | 125 | 122 | 115 | 102 | 177 | 166 | 128 | 114 | 299 | 100 |
| Property and equipment, net | 83 | 82 | 83 | 85 | 86 | 87 | 86 | 86 | 85 | 84 | 83 | 82 |
| Right-of-use asset | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 8 |
| Goodwill | 162 | 162 | 162 | 162 | 162 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | 7,867 | 7,832 | 7,757 | 7,751 | 7,507 | 7,285 | 7,108 | 6,912 | 6,513 | 6,548 | 6,701 | 6,817 |
| Total deposits | 6,310 | 6,324 | 6,118 | 6,257 | 6,197 | 5,936 | 5,947 | 5,605 | 5,424 | 5,440 | 5,707 | 5,617 |
| Total liabilities | 7,075 | 7,041 | 6,972 | 6,933 | 6,796 | 6,713 | 6,534 | 6,328 | 5,948 | 5,989 | 6,131 | 6,285 |
| Retained earnings | 322 | 327 | 325 | 335 | 248 | 98 | 101 | 99 | 87 | 96 | 107 | 121 |
| Total stockholders' equity | 792 | 791 | 786 | 818 | 711 | 571 | 574 | 584 | 565 | 559 | 570 | 531 |
| Total liabilities and equity | 7,867 | 7,832 | 7,757 | 7,751 | 7,507 | 7,285 | 7,108 | 6,912 | 6,513 | 6,548 | 6,701 | 6,817 |
| Common shares outstanding (cover page) millions of shares | 22 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 21 |
Cash flows
CSVFiscal quarters (MSBI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 14* | 14 | 7 | 18 | (1)* | (141) | 12 | 8 | (3)* | 18 | 20 | 23 |
| Net cash from operating activities | 87* | 27 | 18* | 33* | 98* | 25 | 28* | 80* | (7)* | 17 | 29* | 38* |
| Purchases of property and equipment | 2* | 1 | 2* | 2* | 3* | 2 | 1* | 1* | 1* | 1 | 0* | 1* |
| Net cash from investing activities | 68* | 43 | 21* | 11* | 62* | 39 | 229* | 145* | 335* | (68) | 26* | (379)* |
| Share repurchases | 3* | 2 | 3* | 1* | (0)* | 0 | 0* | 0* | 10* | 8 | 3* | (0)* |
| Dividends paid | 7* | 7 | 7* | 7* | 7* | 7 | 7* | 7* | 7* | 7 | 7* | 7* |
| Net cash from financing activities | (152)* | (38) | (82)* | (47)* | (167)* | (77) | (183)* | (236)* | (366)* | 37 | 130* | 141* |
| Net change in cash | 3* | 32 | (43)* | (3)* | (7)* | (13) | 75* | (10)* | (38)* | (14) | 185* | (199)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Midland States Bancorp | 100 | not reported | 38* | 20.8M | — | 10-QSep 30, 2026 |
| Peapack Gladstone Financial | 254 | 86 | 51* | 17.7M | — | 10-QJun 30, 2026 |
| CNB Financial | 458 | not reported | 37* | 29.6M | — | 10-QJun 30, 2026 |
| Heritage Commerce | 647 | 1* | 20* | 61.6M | — | 10-KDec 31, 2025 |
| Five Star Bancorp | 685 | not reported | 24* | 24.5M | — | 10-QJun 30, 2026 |
| Peoples Financial Services | 256 | not reported | 14* | 10.0M | — | 10-QJun 30, 2026 |
| Hanmi Financial | 331 | 72 | (8.8)* | 29.6M | 37.5 quarters | 10-QJun 30, 2026 |
| Shore Bancshares | 455 | 5.9 | 36* | 33.2M | — | 10-QSep 30, 2026 |
| Bar Harbor Bankshares | 104 | not reported | 25* | 16.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.